现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)49,040,541.25137,632,091.6859,707,032.8977,557,161.94
收到的税费返还(元)0016,557.042,577,930.58
收到其他与经营活动有关的现金(元)2,510,212.463,758,680.91295,051.274,628,416.56
经营活动现金流入小计(元)51,550,753.71141,390,772.5960,018,641.284,763,509.08
购买商品、接受劳务支付的现金(元)29,464,956.9581,215,538.0951,331,454.0384,254,295.43
支付给职工以及为职工支付的现金(元)8,107,585.6817,412,182.719,249,321.0321,564,766.71
支付的各项税费(元)1,678,036.322,163,871.171,926,539.583,464,628.44
支付其他与经营活动有关的现金(元)4,328,910.488,814,922.972,753,2556,945,456.68
经营活动现金流出小计(元)43,579,489.43109,606,514.9465,260,569.64116,229,147.26
经营活动产生的现金流量净额(元)7,971,264.2831,784,257.65-5,241,928.44-31,465,638.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,859,778.688,700,0000125,000,000
取得投资收益收到的现金(元)53,323.151,904,111.65760,0001,432,065.59
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,48000
投资活动现金流入小计(元)2,913,101.8310,607,591.65760,000126,432,065.59
购建固定资产、无形资产和其他长期资产支付的现金(元)013,502.40649,772.34
投资支付的现金(元)2,744,852.724,000,000100,000105,000,000
支付其他与投资活动有关的现金(元)00123,8650
投资活动现金流出小计(元)2,744,852.724,013,502.4223,865105,649,772.34
投资活动产生的现金流量净额(元)168,249.13-13,405,910.75536,13520,782,293.25
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)012,320,00012,320,00012,320,000
支付其他与筹资活动有关的现金(元)1,450,812.221,885,102.121,621,249.422,624,464.71
筹资活动现金流出小计(元)1,450,812.2214,205,102.1213,941,249.4214,944,464.71
筹资活动产生的现金流量净额(元)-1,450,812.22-14,205,102.12-13,941,249.42-14,944,464.71
四、汇率变动对现金及现金等价物的影响0-439,566.7-262,928.78-425,096.87
五、现金及现金等价物净增加额6,688,701.193,733,678.08-18,909,971.64-26,052,906.51
加:期初现金及现金等价物余额(元)89,014,676.9585,280,998.8785,281,498.87111,333,905.38
期末现金及现金等价物余额(元)95,703,378.1489,014,676.9566,371,527.2385,280,998.87
补充资料
净利润(元)5,176,901.624,059,471.862,985,880.5316,983,175.4
固定资产和投资性房地产折旧(元)32,339.65120,188.6764,165.74137,802.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)32,339.65120,188.6764,165.74137,802.33
长期待摊费用摊销(元)0178,894.24131,068.92753,454.51
处置固定资产、无形资产和其他长期资产的损失(元)039,830.980-84,290.63
固定资产报废损失(元)0039,830.980
公允价值变动损失(元)-239,487.89-489,352.4700
财务费用(元)-182,362.41448,230.62116,303.44551,212.49
投资损失(元)-53,323.15495,554.24-222,206.76-4,173,058.98
递延所得税(元)0-237,696.680-106,402.57
其中:递延所得税资产减少(元)0-262,164.30-106,402.57
递延所得税负债增加(元)024,467.6200
存货的减少(元)4,062,343.334,585,875.91-4,241,418.48-1,565,460.94
经营性应收项目的减少(元)-6,618,460.8549,761,913.5229,822,484.45-54,089,292.22
经营性应付项目的增加(元)4,814,229.62-27,875,467.55-35,348,389.724,529,461.94
经营活动产生的现金流量净额(元)7,971,264.2831,784,257.65-5,241,928.44-31,465,638.18
现金的期末余额(元)95,703,378.1489,014,676.9566,371,527.2385,280,998.87
减:现金的期初余额(元)89,014,676.9585,280,998.8785,281,498.87111,333,905.38
现金及现金等价物的净增加额(元)6,688,701.193,733,678.08-18,909,971.64-26,052,906.51
公告日期2024-08-092024-04-262023-08-282023-04-25