现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)98,895,885.94218,670,738.48101,365,042.5221,757,148.97
收到的税费返还(元)02,088.99070,114.41
收到其他与经营活动有关的现金(元)1,562,344.6112,333,037.695,906,483.8510,373,947.24
经营活动现金流入小计(元)100,458,230.55231,005,865.16107,271,526.35232,201,210.62
购买商品、接受劳务支付的现金(元)34,634,339.0662,376,951.0931,238,979.1376,489,942.57
支付给职工以及为职工支付的现金(元)66,775,315.3794,401,945.2153,968,049.8893,375,475.54
支付的各项税费(元)12,932,386.125,121,644.6713,711,81824,087,087.73
支付其他与经营活动有关的现金(元)11,301,219.2329,681,972.7215,024,683.6127,493,030.67
经营活动现金流出小计(元)125,643,259.76211,582,513.69113,943,530.62221,445,536.51
经营活动产生的现金流量净额(元)-25,185,029.2119,423,351.47-6,672,004.2710,755,674.11
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,000,00076,000,000010,000,000
取得投资收益收到的现金(元)15,515.06133,931.26082,849.32
处置固定资产、无形资产和其他长期资产收回的现金净额(元)64,000331,067.1483,000444,009
处置子公司及其他营业单位收到的现金净额(元)000500,000
收到其他与投资活动有关的现金(元)0034,066,158.910
投资活动现金流入小计(元)13,079,515.0676,464,998.434,149,158.9111,026,858.32
购建固定资产、无形资产和其他长期资产支付的现金(元)1,150,752.243,413,348940,108.930
投资支付的现金(元)089,000,00000
支付其他与投资活动有关的现金(元)0034,000,0000
投资活动现金流出的平衡项目(元)0003,594,270.94
投资活动现金流出小计(元)1,150,752.2492,413,34834,940,108.933,594,270.94
投资活动产生的现金流量净额(元)11,928,762.82-15,948,349.6-790,950.027,432,587.38
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,020,00017,318,426.9215,508,426.921,000,000
筹资活动现金流入小计(元)4,020,00017,318,426.9215,508,426.921,000,000
偿还债务支付的现金(元)4,830,00016,820,988.8412,821,304.145,719,365.51
分配股利、利润或偿付利息支付的现金(元)3,185,411.014,070,869.843,914,257.92546,504.36
支付其他与筹资活动有关的现金(元)01,301,087.350309,140
筹资活动现金流出小计(元)8,015,411.0122,192,946.0316,735,562.066,575,009.87
筹资活动产生的现金流量净额(元)-3,995,411.01-4,874,519.11-1,227,135.14-5,575,009.87
五、现金及现金等价物净增加额-17,251,677.4-1,399,517.24-8,690,089.4312,613,251.62
加:期初现金及现金等价物余额(元)34,345,379.1335,744,896.3735,744,896.3723,131,644.75
期末现金及现金等价物余额(元)17,093,701.7334,345,379.1327,054,806.9435,744,896.37
补充资料
净利润(元)10,570,710.933,534,144.515,096,119.9740,365,513.28
资产减值准备(元)-515,715.87455,559.36-153,113.74929,961.69
固定资产和投资性房地产折旧(元)1,887,633.53,944,971.791,965,055.284,461,307.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,887,633.501,965,055.284,461,307.62
无形资产摊销(元)635,431.651,093,335.39476,337.09899,114.41
长期待摊费用摊销(元)455,942.981,154,379.24696,350.451,215,031.92
处置固定资产、无形资产和其他长期资产的损失(元)47,082.9772,204.9916,028.74458,409.13
固定资产报废损失(元)0001,758.5
财务费用(元)145,034.37570,227.43197,075.65546,504.36
投资损失(元)-215,219.26-133,931.26-62,414.06-9,421.04
递延所得税(元)99,875.72-1,912,492.04-317,690.28-1,118,820.91
其中:递延所得税资产减少(元)112,001.78-1,886,715.06-305,017.7-1,204,461.9
递延所得税负债增加(元)-12,126.06-25,776.98-12,672.5885,640.99
存货的减少(元)1363,173,457.76644,385.79-2,313,666.97
经营性应收项目的减少(元)-18,670,266.14-53,956,180.55-12,098,491.78-33,252,974.13
经营性应付项目的增加(元)-20,164,384.6520,042,091.04-13,380,890.79-9,141,281.06
经营活动产生的现金流量净额(元)-25,185,029.2119,423,351.47-6,672,004.2710,446,534.11
不涉及现金收支的投资和筹资活动金额其他项目(元)0223,040.1900
现金的期末余额(元)17,093,701.7334,345,379.1327,054,806.9435,744,896.37
减:现金的期初余额(元)34,345,379.1335,744,896.3735,744,896.3723,131,644.75
现金及现金等价物的净增加额(元)-17,251,677.4-1,399,517.24-8,690,089.4312,613,251.62
公告日期2024-08-162024-04-262023-08-182024-04-26