现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,236,609.6269,783,302.6338,123,299.5429,195,342.3
收到的税费返还(元)548,443.77468,583351,564.541,081,066.99
收到其他与经营活动有关的现金(元)4,080,195.01933,190.282,366,765.041,877,367.27
经营活动现金流入小计(元)34,865,248.471,185,075.9140,841,629.1232,153,776.56
购买商品、接受劳务支付的现金(元)11,070,549.9517,659,181.1216,275,210.0811,196,407.04
支付给职工以及为职工支付的现金(元)7,096,648.513,507,693.019,983,187.336,693,709.9
支付的各项税费(元)8,240,799.67,006,997.825,146,464.373,711,412.06
支付其他与经营活动有关的现金(元)7,597,721.7719,632,188.4512,057,693.138,366,813.62
经营活动现金流出小计(元)34,005,719.8257,806,060.443,462,554.9129,968,342.62
经营活动产生的现金流量净额(元)859,528.5813,379,015.51-2,620,925.792,185,433.94
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)012,50011,493.940
投资活动现金流入小计(元)012,50011,493.940
购建固定资产、无形资产和其他长期资产支付的现金(元)1,069,406.842,083,749.1426,4351,500
投资活动现金流出小计(元)1,069,406.842,083,749.1426,4351,500
投资活动产生的现金流量净额(元)-1,069,406.84-2,071,249.14-14,941.06-1,500
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,000,0004,800,0002,000,0002,000,000
收到其他与筹资活动有关的现金(元)0005,111.11
筹资活动现金流入小计(元)9,000,0004,800,0002,000,0002,005,111.11
偿还债务支付的现金(元)9,024,972.2110,800,0006,000,0006,000,000
分配股利、利润或偿付利息支付的现金(元)176,444.27770,311.29565,767.32443,923.11
支付其他与筹资活动有关的现金(元)0447,265.3900
筹资活动现金流出小计(元)9,201,416.4812,017,576.686,565,767.326,443,923.11
筹资活动产生的现金流量净额(元)-201,416.48-7,217,576.68-4,565,767.32-4,438,812
五、现金及现金等价物净增加额-411,294.744,090,189.69-7,201,634.17-2,254,878.06
加:期初现金及现金等价物余额(元)18,016,233.9913,926,044.313,926,044.313,926,044.3
期末现金及现金等价物余额(元)17,604,939.2518,016,233.996,724,410.1311,671,166.24
补充资料
净利润(元)52,192,146.5855,169,053.31021,127,407.35
固定资产和投资性房地产折旧(元)1,959,658.274,404,722.8802,191,700.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,959,658.274,404,722.8802,191,700.62
无形资产摊销(元)5,033,334.3911,558,501.2805,225,116.26
长期待摊费用摊销(元)072,640.52036,320.76
处置固定资产、无形资产和其他长期资产的损失(元)000-11,493.94
固定资产报废损失(元)0-4,253.3900
财务费用(元)437,088.771,550,745.160438,133.56
投资损失(元)23,105.34000
递延所得税(元)-371,049.26385,945.040-98,614.47
其中:递延所得税资产减少(元)-371,049.26385,945.040-98,614.47
存货的减少(元)1,576,892.54999,105.920716,745.84
经营性应收项目的减少(元)-50,205,870.43-45,328,833.10-20,182,007.49
经营性应付项目的增加(元)-9,690,374-17,632,764.50-4,936,754.88
其他(元)-6,538,969.4800-4,618,370.01
经营活动产生的现金流量净额(元)859,528.5813,379,015.5102,185,433.94
现金的期末余额(元)17,604,939.2518,016,233.99011,671,166.24
减:现金的期初余额(元)18,016,233.9913,926,044.3013,926,044.3
现金及现金等价物的净增加额(元)-411,294.744,090,189.690-2,254,878.06
公告日期2024-08-282024-04-262023-10-312023-08-18