现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)132,157,115.47293,425,825.76158,958,744.67370,771,331.55
收到的税费返还(元)5,853,093.1712,741,729.129,463,411.0712,171,853.71
收到其他与经营活动有关的现金(元)762,850.532,468,210.141,654,964.212,405,452.88
经营活动现金流入小计(元)138,773,059.17308,635,765.02170,077,119.95385,348,638.14
购买商品、接受劳务支付的现金(元)8,533,257.6826,003,595.288,661,752.2519,416,707.76
支付给职工以及为职工支付的现金(元)15,555,861.5328,780,312.9514,949,334.3728,663,994.45
支付的各项税费(元)26,827,802.4349,584,132.8232,219,879.952,212,921.59
支付其他与经营活动有关的现金(元)6,061,272.784,824,389.028,607,676.5810,735,168.19
经营活动现金流出小计(元)56,978,194.42109,192,430.0764,438,643.1111,028,791.99
经营活动产生的现金流量净额(元)81,794,864.75199,443,334.95105,638,476.85274,319,846.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)040,000,00000
取得投资收益收到的现金(元)7,029,634.526,533,528.663,327,1000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)53,500001,225
收到其他与投资活动有关的现金(元)140,000,0000040,365,422.22
投资活动现金流入小计(元)147,083,134.5246,533,528.663,327,10040,366,647.22
购建固定资产、无形资产和其他长期资产支付的现金(元)2,048,680.784,877,694.76914,092.824,501,866.64
投资支付的现金(元)040,000,00000
支付其他与投资活动有关的现金(元)180,000,0000040,000,000
投资活动现金流出小计(元)182,048,680.7844,877,694.76914,092.8244,501,866.64
投资活动产生的现金流量净额(元)-34,965,546.261,655,833.92,413,007.18-4,135,219.42
三、筹资活动产生的现金流量:
取得借款收到的现金(元)210,000,000181,000,00081,000,000250,140,000
收到其他与筹资活动有关的现金(元)000211,140,750
筹资活动现金流入小计(元)210,000,000181,000,00081,000,000461,280,750
偿还债务支付的现金(元)198,671,000158,342,000108,671,000322,005,726.4
分配股利、利润或偿付利息支付的现金(元)6,796,166.3939,148,793.397,216,874.7746,348,015
支付其他与筹资活动有关的现金(元)23,423,013.78191,910,705.1887,858,466.97315,954,314.1
筹资活动现金流出小计(元)228,890,180.17389,401,498.57203,746,341.74684,308,055.5
筹资活动产生的现金流量净额(元)-18,890,180.17-208,401,498.57-122,746,341.74-223,027,305.5
五、现金及现金等价物净增加额27,939,138.32-7,302,329.72-14,694,857.7147,157,321.23
加:期初现金及现金等价物余额(元)133,688,274.33140,990,604.05140,990,604.0593,833,282.82
期末现金及现金等价物余额(元)161,627,412.65133,688,274.33126,295,746.34140,990,604.05
补充资料
净利润(元)49,827,057.33126,799,221.384,396,782.59121,270,797.36
资产减值准备(元)0008,590,191.96
固定资产和投资性房地产折旧(元)45,864,765.9393,681,321.2546,957,010.3494,846,130.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)45,864,765.9393,681,321.2546,957,010.3494,846,130.08
无形资产摊销(元)150,335.28300,670.56150,335.28300,670.56
长期待摊费用摊销(元)2,830,154.475,260,472.522,606,814.85,067,514.33
处置固定资产、无形资产和其他长期资产的损失(元)-17,437.06-1,368.68-1,368.6812,257.72
固定资产报废损失(元)5,934.328,97500
财务费用(元)9,474,599.0423,412,741.8512,602,543.9437,857,909.86
投资损失(元)-3,615,948.77-6,356,729.61-4,771,842.75-8,337,991.54
递延所得税(元)-956,625.55-1,537,767.81-676,943.09-1,566,950.43
其中:递延所得税资产减少(元)-290,877.6-162,025.312,228.03-188,371.1
递延所得税负债增加(元)-665,747.95-1,375,742.51-689,171.12-1,378,579.33
存货的减少(元)1,166,959.6148,460.182,794,205.6-1,825,834.07
经营性应收项目的减少(元)-31,177,026.4-51,613,905.93-34,323,840.2620,749,746.01
经营性应付项目的增加(元)4,453,274.567,005,173.94-11,814,709.54-1,948,242.58
其他(元)632,237.9205,915,138.4666,500.75
经营活动产生的现金流量净额(元)81,794,864.75199,443,334.95105,638,476.85274,319,846.15
不涉及现金收支的投资和筹资活动金额其他项目(元)02,784,753.3600
现金的期末余额(元)161,627,412.65133,688,274.33126,295,746.34140,990,604.05
减:现金的期初余额(元)133,688,274.33140,990,604.05140,990,604.0593,833,282.82
现金及现金等价物的净增加额(元)27,939,138.32-7,302,329.72-14,694,857.7147,157,321.23
公告日期2024-08-302024-04-262023-08-292023-04-26