现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,598,659.7382,288,045.0826,299,837.71188,352,401.77
收到其他与经营活动有关的现金(元)19,003,301.04551,308.47-35,420,861.386,881,382.53
经营活动现金流入小计(元)41,601,960.7782,839,353.55-9,121,023.67195,233,784.3
购买商品、接受劳务支付的现金(元)19,971,587.4138,759,908.4623,605,143.1579,165,609.07
支付给职工以及为职工支付的现金(元)13,166,679.2629,782,100.814,195,918.6931,804,760.9
支付的各项税费(元)02,347,855.490706,656.31
支付其他与经营活动有关的现金(元)3,919,971.9125,163,862.899,958,478.772,873,654.3
经营活动现金流出小计(元)37,058,238.5896,053,727.6447,759,540.61114,550,680.58
经营活动产生的现金流量净额(元)4,543,722.19-13,214,374.09-56,880,564.2880,683,103.72
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0289,163.7800
投资活动现金流入小计(元)0289,163.7800
购建固定资产、无形资产和其他长期资产支付的现金(元)0935,988.25047,115,452.28
投资活动现金流出小计(元)0935,988.25047,115,452.28
投资活动产生的现金流量净额(元)0-646,824.470-47,115,452.28
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)0004,754,161.84
分配股利、利润或偿付利息支付的现金(元)06,000,00007,439,845.16
支付其他与筹资活动有关的现金(元)3,355,811.356,971,522.714,056,482.976,741,660.71
筹资活动现金流出小计(元)3,355,811.3512,971,522.714,056,482.9718,935,667.71
筹资活动产生的现金流量净额(元)-3,355,811.35-12,971,522.71-4,056,482.97-18,935,667.71
四、汇率变动对现金及现金等价物的影响-185,796251,239.93-245,69012,037,974.5
五、现金及现金等价物净增加额1,002,114.84-26,581,481.34-61,182,737.2526,669,958.23
加:期初现金及现金等价物余额(元)48,059,631.471,641,112.7472,733,137.7444,971,154.51
期末现金及现金等价物余额(元)49,061,746.2445,059,631.411,550,400.4971,641,112.74
补充资料
净利润(元)-3,307,645.48-38,053,431.67-5,348,396.8948,801,279.14
固定资产和投资性房地产折旧(元)3,202,480.055,779,607.252,488,089.267,258,023.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,202,480.055,779,607.252,488,089.267,258,023.24
长期待摊费用摊销(元)1,754,600.493,668,332.22,198,766.412,518,625.63
固定资产报废损失(元)018,572,075.7300
财务费用(元)-334,956.16530,943.95241,647.151,296,921.13
递延所得税(元)-26,935.38-435,863.06-170,877.26401,487.15
其中:递延所得税资产减少(元)-26,935.38-6,132.77-170,877.26811,472.55
递延所得税负债增加(元)0-429,730.290-409,985.4
存货的减少(元)1,611,535.074,413,771.963,850,265.44903,010.89
经营性应收项目的减少(元)6,814,954.65-7,623,749.31-54,866,182.017,117,188.58
经营性应付项目的增加(元)-7,155,245.22-8,098,778.56-10,842,503.185,386,052.98
经营活动产生的现金流量净额(元)4,543,722.19-13,214,374.09-56,880,564.2880,683,103.72
现金的期末余额(元)49,061,746.2445,059,631.411,550,400.4971,641,112.74
减:现金的期初余额(元)48,059,631.471,641,112.7472,733,137.7444,971,154.51
现金及现金等价物的净增加额(元)1,002,114.84-26,581,481.34-61,182,737.2526,669,958.23
公告日期2024-08-202024-04-222023-07-262023-04-28