现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,261,394.1616,343,917.687,776,097.2519,775,767.21
收到的税费返还(元)01,344,515.9401,180,784.16
收到其他与经营活动有关的现金(元)570,310.34132,992.612,152,683.03634,032.24
经营活动现金流入小计(元)5,831,704.517,821,426.239,928,780.2821,590,583.61
购买商品、接受劳务支付的现金(元)3,303,558.835,299,353.363,085,331.685,271,435.27
支付给职工以及为职工支付的现金(元)1,700,584.935,419,841.473,268,226.065,656,770.87
支付的各项税费(元)765,049.871,662,714.83609,612.812,283,684.07
支付其他与经营活动有关的现金(元)1,541,194.252,388,113.133,078,349.171,628,538.52
经营活动现金流出小计(元)7,310,387.8814,770,022.7910,041,519.7214,840,428.73
经营活动产生的现金流量净额(元)-1,478,683.383,051,403.44-112,739.446,750,154.88
二、投资活动产生的现金流量:
收回投资收到的现金(元)049,530,432.67049,738,266.13
取得投资收益收到的现金(元)0120,467.590423,396.39
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,00000
投资活动现金流入小计(元)049,652,900.26050,161,662.52
购建固定资产、无形资产和其他长期资产支付的现金(元)0161,600.280146,300
投资支付的现金(元)051,661,791.35050,222,478.59
投资活动现金流出小计(元)051,823,391.63050,368,778.59
投资活动产生的现金流量净额(元)0-2,170,491.370-207,116.07
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,000,00018,000,0001,500,0009,000,000
筹资活动现金流入小计(元)6,000,00018,000,0001,500,0009,000,000
偿还债务支付的现金(元)10,00014,500,000013,500,000
分配股利、利润或偿付利息支付的现金(元)11,840.28295,997.8805,225,597.17
筹资活动现金流出小计(元)21,840.2814,795,997.88018,725,597.17
筹资活动产生的现金流量净额(元)5,978,159.723,204,002.121,500,000-9,725,597.17
五、现金及现金等价物净增加额4,499,476.344,084,914.191,387,260.56-3,182,558.36
加:期初现金及现金等价物余额(元)7,512,995.553,441,990.363,441,990.366,624,548.72
期末现金及现金等价物余额(元)12,012,471.897,526,904.554,829,250.923,441,990.36
补充资料
净利润(元)335,271.29-654,994.74629,065.3-9,517,817.19
固定资产和投资性房地产折旧(元)223,326.81944,484.28315,457.741,100,633.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)223,326.81944,484.28315,457.741,100,633.11
无形资产摊销(元)0133,880.850133,880.85
固定资产报废损失(元)01,484.0500
公允价值变动损失(元)03,358,947.11011,773,481.36
财务费用(元)252,984.31295,997.88117,180.66317,597.17
投资损失(元)0371,228.5501,650,317.82
递延所得税(元)0285,354.20-2,042,975.93
其中:递延所得税资产减少(元)0285,354.20-982,031.03
递延所得税负债增加(元)000-1,060,944.9
存货的减少(元)-1,910,090.03-823,282.2891,225.18-294,265.03
经营性应收项目的减少(元)1,644,848.54-2,879,339.99-1,696,712.543,646,554.69
经营性应付项目的增加(元)-2,025,024.3807,447.22431,044.22-209,800.19
经营活动产生的现金流量净额(元)-1,478,683.383,051,403.44-112,739.446,750,154.88
现金的期末余额(元)12,012,471.897,526,904.554,829,250.923,441,990.36
减:现金的期初余额(元)7,512,995.553,441,990.363,441,990.366,624,548.72
现金及现金等价物的净增加额(元)4,499,476.344,084,914.191,387,260.56-3,182,558.36
公告日期2024-08-272024-04-092023-08-252023-04-26