现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)29,193,838.3249,242,447.9821,635,319.149,734,824.16
收到的税费返还(元)1,559,581.582,015,395.631,012,051.52959,188.56
收到其他与经营活动有关的现金(元)839,602.765,222,831.42,933,998.013,202,193.16
经营活动现金流入小计(元)31,593,022.6656,480,675.0125,581,368.6353,896,205.88
购买商品、接受劳务支付的现金(元)14,284,159.6727,009,097.8411,760,550.4535,013,160.71
支付给职工以及为职工支付的现金(元)5,235,885.3911,568,306.484,851,159.566,998,040.06
支付的各项税费(元)2,366,467.083,829,420.472,805,786.012,223,313.63
支付其他与经营活动有关的现金(元)5,587,134.889,098,532.795,696,536.6110,704,843.17
经营活动现金流出小计(元)27,473,647.0251,505,357.5825,114,032.6354,939,357.57
经营活动产生的现金流量净额(元)4,119,375.644,975,317.43467,336-1,043,151.69
二、投资活动产生的现金流量:
收回投资收到的现金(元)26,758,968.8672,485,140.5747,640,681.7451,594,500.56
取得投资收益收到的现金(元)53,765.39102,251.9128,572.64164,963.49
投资活动现金流入小计(元)26,812,734.2572,587,392.4847,669,254.3851,759,464.05
购建固定资产、无形资产和其他长期资产支付的现金(元)48,521.6423,3269,015.93344,678.24
投资支付的现金(元)27,050,00068,960,00046,150,00055,403,060.91
投资活动现金流出小计(元)27,098,521.6468,983,32646,159,015.9355,747,739.15
投资活动产生的现金流量净额(元)-285,787.393,604,066.481,510,238.45-3,988,275.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)013,300,0008,000,00013,000,000
筹资活动现金流入小计(元)013,300,0008,000,00013,000,000
偿还债务支付的现金(元)8,150,00012,320,0007,180,00012,390,000
分配股利、利润或偿付利息支付的现金(元)200,495.243,393,654.75187,847.65370,616.43
支付其他与筹资活动有关的现金(元)01,378,773.8401,219,327.51
筹资活动现金流出小计(元)8,350,495.2417,092,428.597,367,847.6513,979,943.94
筹资活动产生的现金流量净额(元)-8,350,495.24-3,792,428.59632,152.35-979,943.94
四、汇率变动对现金及现金等价物的影响0.080-7,910.730
五、现金及现金等价物净增加额-4,516,906.914,786,955.322,601,816.07-6,011,370.73
加:期初现金及现金等价物余额(元)5,442,345.06655,389.74655,389.746,666,760.47
期末现金及现金等价物余额(元)925,438.155,442,345.063,257,205.81655,389.74
补充资料
净利润(元)-1,806,872.274,473,773.02-554,266.114,263,252.02
资产减值准备(元)-241,687.29-100,016.8-140,106.09177,008.56
固定资产和投资性房地产折旧(元)90,672.37212,387.53110,742.69166,952.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)90,672.37212,387.53110,742.69166,952.94
无形资产摊销(元)15,0004,886.8800
长期待摊费用摊销(元)173,521.68347,043.36173,521.68588,279.14
固定资产报废损失(元)0006,979.3
财务费用(元)200,495.16442,684.4187,847.65612,228.74
投资损失(元)-53,765.39-102,251.91-28,572.64-160,944.36
递延所得税(元)265,309.86-82,427.7201,849.03-252,123.3
其中:递延所得税资产减少(元)265,309.86-82,427.7201,849.03-252,123.3
存货的减少(元)-4,650,886.352,574,756.02-1,858,206.38-1,516,272.83
经营性应收项目的减少(元)15,445,161.73-9,075,214.135,277,007.722,926,727.66
经营性应付项目的增加(元)-4,384,593.594,447,425.14-2,154,773.15-10,398,639.1
其他(元)00-102,592.810
经营活动产生的现金流量净额(元)4,119,375.644,975,317.43467,336-1,043,151.69
现金的期末余额(元)925,438.155,442,345.063,257,205.81655,389.74
减:现金的期初余额(元)5,442,345.06655,389.74655,389.746,666,760.47
现金及现金等价物的净增加额(元)-4,516,906.914,786,955.322,601,816.07-6,011,370.73
公告日期2024-08-272024-04-262023-08-252023-04-21