现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,873,696.2980,264,010.431,259,999.6984,053,009.74
收到的税费返还(元)5,357.701,359.466,932.22
收到其他与经营活动有关的现金(元)7,395,734.83729,211.317,919,579.52843,497.67
经营活动现金流入小计(元)32,274,788.8280,993,221.7139,180,938.6184,963,439.63
购买商品、接受劳务支付的现金(元)34,465,958.6960,281,736.8426,065,638.3263,624,457.89
支付给职工以及为职工支付的现金(元)2,290,488.456,050,723.452,974,657.849,029,895.65
支付的各项税费(元)1,460,177.462,430,544.961,317,102.141,414,061.99
支付其他与经营活动有关的现金(元)6,588,408.899,507,622.875,230,590.4411,990,404.35
经营活动现金流出小计(元)44,805,033.4978,270,628.1235,587,988.7486,058,819.88
经营活动产生的现金流量净额(元)-12,530,244.672,722,593.593,592,949.87-1,095,380.25
二、投资活动产生的现金流量:
处置子公司及其他营业单位收到的现金净额(元)4,905,870.86000
投资活动现金流入小计(元)4,905,870.86000
购建固定资产、无形资产和其他长期资产支付的现金(元)01,065,965.840108,000
投资活动现金流出小计(元)01,065,965.840108,000
投资活动产生的现金流量净额(元)4,905,870.86-1,065,965.840-108,000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)17,800,00018,520,00011,860,0009,900,000
收到其他与筹资活动有关的现金(元)0006,868,733.02
筹资活动现金流入小计(元)17,800,00018,520,00011,860,00016,768,733.02
偿还债务支付的现金(元)9,877,620.1319,860,00013,193,924.8612,358,134.15
分配股利、利润或偿付利息支付的现金(元)335,754.17494,947.45253,761.68643,354.94
支付其他与筹资活动有关的现金(元)01,590,081.72700,0003,400,261.54
筹资活动现金流出小计(元)10,213,374.321,945,029.1714,147,686.5416,401,750.63
筹资活动产生的现金流量净额(元)7,586,625.7-3,425,029.17-2,287,686.54366,982.39
五、现金及现金等价物净增加额-37,748.11-1,768,401.421,305,263.33-836,397.86
加:期初现金及现金等价物余额(元)269,529.292,037,931.732,037,931.732,874,329.59
期末现金及现金等价物余额(元)231,781.18269,530.313,343,195.062,037,931.73
补充资料
净利润(元)3,698,319.581,902,654.851,582,976.68-521,705.99
资产减值准备(元)460,440.94460,440.9434,238.020
固定资产和投资性房地产折旧(元)133,020.441,191,750.31460,398.971,263,375.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)133,020.441,191,750.31460,398.971,263,375.95
无形资产摊销(元)9,774.6350,557.3623,339.04119,194.73
处置固定资产、无形资产和其他长期资产的损失(元)0737.130-10,084.58
固定资产报废损失(元)00072,183.53
财务费用(元)335,754.17487,564.64262,973.63692,584.6
投资损失(元)3,227,905.76000
递延所得税(元)53,681.370-8,559.51-79,250.98
其中:递延所得税资产减少(元)107,293.88-214,450.03-8,559.51-79,250.98
递延所得税负债增加(元)-53,612.51214,450.0300
存货的减少(元)-2,691,910.382,740,195.58-2,982,177.99-4,901,324.4
经营性应收项目的减少(元)-1,373,608.9-750,829.58-839,768.983,239,327.09
经营性应付项目的增加(元)-16,547,630.65-3,757,042.595,059,530.01-1,529,273.4
其他(元)000100,000
经营活动产生的现金流量净额平衡项目(元)00023,809.97
经营活动产生的现金流量净额(元)-12,530,244.672,722,593.593,592,949.87-1,095,380.25
现金的期末余额(元)231,781.18269,530.313,343,195.062,037,931.73
减:现金的期初余额(元)269,529.292,037,931.732,037,931.732,874,329.59
现金及现金等价物的净增加额(元)-37,748.11-1,768,401.421,305,263.33-836,397.86
公告日期2024-08-092024-04-252023-08-182023-04-28