现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)414,245,897.22204,372,489.9526,725,526.13259,324,013.75
收到其他与经营活动有关的现金(元)12,422,631.791,485,377.6127,405,057.47628,223.9
经营活动现金流入小计(元)426,668,529.01205,857,867.51554,130,583.6259,952,237.65
购买商品、接受劳务支付的现金(元)415,541,684.63246,397,649.57411,499,641.07204,948,975.9
支付给职工以及为职工支付的现金(元)7,834,773.134,333,624.447,742,911.454,562,744.06
支付的各项税费(元)7,841,203.115,252,249.669,888,310.265,252,088.12
支付其他与经营活动有关的现金(元)21,809,992.944,818,200.626,190,610.725,224,380.32
经营活动现金流出小计(元)453,027,653.81260,801,724.27455,321,473.5219,988,188.4
经营活动产生的现金流量净额(元)-26,359,124.8-54,943,856.7698,809,110.139,964,049.25
二、投资活动产生的现金流量:
收回投资收到的现金(元)751,001000
取得投资收益收到的现金(元)68,999000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)78,50050045,0000
投资活动现金流入小计(元)898,50050045,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)896,287.3119,157.47672,514.4690,407.97
投资支付的现金(元)751,001000
投资活动现金流出小计(元)1,647,288.3119,157.47672,514.4690,407.97
投资活动产生的现金流量净额(元)-748,788.31-18,657.47-627,514.46-90,407.97
三、筹资活动产生的现金流量:
取得借款收到的现金(元)211,056,611.11122,200,000177,300,00046,500,000
筹资活动现金流入小计(元)211,056,611.11122,200,000177,300,00046,500,000
偿还债务支付的现金(元)185,286,055.5579,570,000255,010,00094,540,000
分配股利、利润或偿付利息支付的现金(元)17,441,467.9414,350,263.1318,531,635.8215,519,061.21
支付其他与筹资活动有关的现金(元)120,0000350,943.40
筹资活动现金流出小计(元)202,847,523.4993,920,263.13273,892,579.22110,059,061.21
筹资活动产生的现金流量净额(元)8,209,087.6228,279,736.87-96,592,579.22-63,559,061.21
五、现金及现金等价物净增加额-18,898,825.49-26,682,777.361,589,016.42-23,685,419.93
加:期初现金及现金等价物余额(元)49,520,769.6449,520,769.6447,931,753.2247,931,753.22
期末现金及现金等价物余额(元)30,621,944.1522,837,992.2849,520,769.6424,246,333.29
补充资料
净利润(元)13,797,513.876,052,031.5918,186,095.517,748,042.52
资产减值准备(元)0326,170.1162,727.39-681,189.6
固定资产和投资性房地产折旧(元)2,973,197.631,419,021.023,103,549.681,669,186.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,973,197.631,419,021.023,103,549.681,669,186.32
无形资产摊销(元)346,568.8681,688.56163,377.1281,688.56
处置固定资产、无形资产和其他长期资产的损失(元)-49,953.9-500-3,330.680
财务费用(元)5,287,821.282,057,985.76,627,693.73,093,910.8
投资损失(元)-68,999000
递延所得税(元)-153,981.52-13,376.7190,197.3739,740.04
其中:递延所得税资产减少(元)-153,981.52-13,376.7190,197.3739,740.04
存货的减少(元)-320,884.27-20,998,414.4619,752,342.1813,291,956.11
经营性应收项目的减少(元)-35,136,863.99-18,354,475.9672,870,917.0632,938,809.3
经营性应付项目的增加(元)-14,566,560.14-8,007,431.66-21,380,416.07-5,547,262.8
其他(元)0-17,506,554.950-12,765,171.63
经营活动产生的现金流量净额平衡项目(元)00094,339.63
经营活动产生的现金流量净额(元)-26,359,124.8-54,943,856.7698,809,110.139,964,049.25
现金的期末余额(元)30,621,944.1522,837,992.2849,520,769.6424,246,333.27
减:现金的期初余额(元)49,520,769.6449,520,769.6447,931,753.2247,931,753.22
现金及现金等价物的净增加额(元)-18,898,825.49-26,682,777.361,589,016.42-23,685,419.95
公告日期2025-03-252024-08-132024-03-282023-08-15