现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,271,140.2108,717,058.3638,149,831.26107,639,857.91
收到的税费返还(元)04,072.790149,261.39
收到其他与经营活动有关的现金(元)13,951,500.051,314,606.516,808,584.51,184,449.79
经营活动现金流入小计(元)50,222,640.25110,035,737.6554,958,415.76108,973,569.09
购买商品、接受劳务支付的现金(元)37,248,890.8491,667,339.0830,274,394.2584,594,886.75
支付给职工以及为职工支付的现金(元)5,425,470.7311,528,016.614,945,4509,974,062.14
支付的各项税费(元)947,946.782,197,799.06858,854.531,474,169.47
支付其他与经营活动有关的现金(元)16,419,759.813,648,657.6618,161,413.522,902,519.82
经营活动现金流出小计(元)60,042,068.16109,041,812.4154,240,112.398,945,638.18
经营活动产生的现金流量净额(元)-9,819,427.91993,925.24718,303.4610,027,930.91
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)253,050284,760284,760204,680
处置固定资产、无形资产和其他长期资产收回的现金净额(元)102,73049,326.8700
投资活动现金流入小计(元)355,780334,086.87284,760204,680
购建固定资产、无形资产和其他长期资产支付的现金(元)02,073,793.27152,2003,030,847.39
投资活动现金流出小计(元)02,073,793.27152,2003,030,847.39
投资活动产生的现金流量净额(元)355,780-1,739,706.4132,560-2,826,167.39
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,000,0008,000,0006,000,00015,000,000
筹资活动现金流入小计(元)14,000,0008,000,0006,000,00015,000,000
偿还债务支付的现金(元)4,000,0007,000,0006,000,00018,000,000
分配股利、利润或偿付利息支付的现金(元)388,553.6738,498.642,503.61897,412.91
支付其他与筹资活动有关的现金(元)0003,800,000
筹资活动现金流出小计(元)4,388,553.677,038,498.66,042,503.6122,697,412.91
筹资活动产生的现金流量净额(元)9,611,446.33961,501.4-42,503.61-7,697,412.91
五、现金及现金等价物净增加额147,798.42215,720.24808,359.85-495,649.39
加:期初现金及现金等价物余额(元)756,667.51540,947.27540,947.271,036,596.66
期末现金及现金等价物余额(元)904,465.93756,667.511,349,307.12540,947.27
补充资料
净利润(元)-2,264,317.85-8,429,359.43-850,485.94-10,015,073.88
资产减值准备(元)0176,736.650-18,873.04
固定资产和投资性房地产折旧(元)2,145,436.14,129,747.892,059,388.454,385,469.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,145,436.14,129,747.892,059,388.454,385,469.8
无形资产摊销(元)171,225.18322,096.36150,871.18210,960.61
长期待摊费用摊销(元)42,830.15130,895.0165,447.67130,895.13
处置固定资产、无形资产和其他长期资产的损失(元)10,553.46-41,960.3800
固定资产报废损失(元)0002,219.32
公允价值变动损失(元)1,078,000833,000441,0003,549,000
财务费用(元)457,348.7739,526.3870,300.76893,121.24
投资损失(元)-253,050-284,760-284,760-204,680
递延所得税(元)-245,948.81-241,439.63276,774.4515,764.68
其中:递延所得税资产减少(元)-245,948.81-236,189.63282,024.41,048,114.68
递延所得税负债增加(元)0-5,250-5,250-532,350
存货的减少(元)2,551,466.36-2,120,039.36-1,737,629.58-214,690.69
经营性应收项目的减少(元)-12,584,530.495,177,258.612,858,718.3112,800,303.65
经营性应付项目的增加(元)272,387.27702,304.03-395,525.02-1,133,762.13
经营活动产生的现金流量净额平衡项目(元)-10,553.46000
经营活动产生的现金流量净额(元)-9,819,427.91993,925.24718,303.4610,027,930.91
现金的期末余额(元)904,465.93756,667.511,349,307.12540,947.27
减:现金的期初余额(元)1,310,994.42540,947.27540,947.271,036,596.66
现金及现金等价物的净增加额(元)-406,528.49215,720.24808,359.85-495,649.39
公告日期2024-08-122024-04-022023-08-112023-03-30