现金流量表

2024年年报2024年中报2024年一季报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)558,172,768.93386,741,123.71226,513,638.61624,865,483.42
收到的税费返还(元)29,120,075.218,994,971.699,473,435.8625,200,191.79
收到其他与经营活动有关的现金(元)31,650,045.632,088,483.331,094,435.19118,320,507.47
经营活动现金流入小计(元)618,942,889.76407,824,578.73237,081,509.66768,386,182.68
购买商品、接受劳务支付的现金(元)382,227,493.83221,730,558.07146,279,895.45375,709,197.11
支付给职工以及为职工支付的现金(元)19,425,011.8611,954,055.227,418,140.8815,124,031.99
支付的各项税费(元)57,737,442.638,559,654.8321,163,185.5631,252,029.73
支付其他与经营活动有关的现金(元)11,135,485.136,822,022.947,188,405.4429,643,181.77
经营活动现金流出小计(元)470,525,433.42279,066,291.06182,049,627.33451,728,440.6
经营活动产生的现金流量净额(元)148,417,456.34128,758,287.6755,031,882.33316,657,742.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)139,000,000139,000,00000
取得投资收益收到的现金(元)803,126.33803,126.33372,085.510
处置固定资产、无形资产和其他长期资产收回的现金净额(元)485,094345,0940362,000
收到其他与投资活动有关的现金(元)2,180,439.7605,000,000552,806.64
投资活动现金流入小计(元)142,468,660.09140,148,220.335,372,085.51914,806.64
购建固定资产、无形资产和其他长期资产支付的现金(元)334,207,072.96134,899,492.8296,978,354.21116,844,479.56
投资支付的现金(元)134,000,000134,000,000023,210,414.4
支付其他与投资活动有关的现金(元)0084,000,0005,000,000
投资活动现金流出小计(元)468,207,072.96268,899,492.82180,978,354.21145,054,893.96
投资活动产生的现金流量净额(元)-325,738,412.87-128,751,272.49-175,606,268.7-144,140,087.32
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000154,127,996.88
取得借款收到的现金(元)181,163,752.7630,000,00020,000,000131,026,480.7
筹资活动现金流入小计(元)181,163,752.7630,000,00020,000,000285,154,477.58
偿还债务支付的现金(元)121,500,000103,986,615.8231,125,821.8175,026,480.7
分配股利、利润或偿付利息支付的现金(元)115,655,383.44114,095,848.351,166,420.1566,603,958.42
支付其他与筹资活动有关的现金(元)4,645,219.890040,123,683.18
筹资活动现金流出小计(元)241,800,603.33218,082,464.1732,292,241.96181,754,122.3
筹资活动产生的现金流量净额(元)-60,636,850.57-188,082,464.17-12,292,241.96103,400,355.28
四、汇率变动对现金及现金等价物的影响5,798,638.525,459,879.52,905,527.694,121,441.17
五、现金及现金等价物净增加额-232,159,168.58-182,615,569.49-129,961,100.64280,039,451.21
加:期初现金及现金等价物余额(元)360,258,867.71360,258,867.71360,258,867.7180,219,416.5
期末现金及现金等价物余额(元)128,099,699.13177,643,298.22230,297,767.07360,258,867.71
补充资料
净利润(元)237,416,780.82179,211,316.620188,301,760.83
资产减值准备(元)2,677,187.790041,178,690.01
固定资产和投资性房地产折旧(元)15,107,729.238,027,548.56015,651,252.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)15,107,729.238,027,548.56015,651,252.94
无形资产摊销(元)1,901,083.52766,390.7401,731,075.14
处置固定资产、无形资产和其他长期资产的损失(元)-230,775.34196,210.680-237,643.41
固定资产报废损失(元)603.535,548.6901,037,060.47
财务费用(元)-2,639,531.11004,339,049.39
投资损失(元)-803,126.33000
递延所得税(元)-1,590,271.32-759.090381,165.71
其中:递延所得税资产减少(元)-1,590,271.32-759.090381,165.71
存货的减少(元)-50,703,025.91-12,780,402.680-34,451,509.26
经营性应收项目的减少(元)37,346,387.81-63,412,603.030-31,757,286.41
经营性应付项目的增加(元)-93,481,293.1516,715,459.080131,622,965.19
经营活动产生的现金流量净额(元)148,417,456.34128,758,287.670316,657,742.08
现金的期末余额(元)128,099,699.13177,643,298.220360,258,867.71
减:现金的期初余额(元)360,258,867.71360,258,867.71080,219,416.5
现金及现金等价物的净增加额(元)-232,159,168.58-182,615,569.490280,039,451.21
公告日期2025-03-102024-08-192024-04-302024-04-11