现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,387,945.55152,672,079.48113,700,605.7288,648,890.26
收到的税费返还(元)477,817.571,087,317.83812,528.79681,348.92
收到其他与经营活动有关的现金(元)1,506,6744,992,047.813,963,895.963,745,513.19
经营活动现金流入小计(元)57,372,437.12158,751,445.12118,477,030.4793,075,752.37
购买商品、接受劳务支付的现金(元)31,187,242.4793,298,981.2761,707,454.2349,157,489.94
支付给职工以及为职工支付的现金(元)14,874,329.227,824,438.2621,539,559.7715,334,817.93
支付的各项税费(元)12,331,385.3221,568,467.7818,498,854.4814,920,491.89
支付其他与经营活动有关的现金(元)7,588,776.8823,336,457.717,989,638.9613,376,332.65
经营活动现金流出小计(元)65,981,733.87166,028,345.01119,735,507.4492,789,132.41
经营活动产生的现金流量净额(元)-8,609,296.75-7,276,899.89-1,258,476.97286,619.96
二、投资活动产生的现金流量:
收回投资收到的现金(元)90,582,207.34120,500,000112,500,00093,000,000
取得投资收益收到的现金(元)79,154.6128,850.21115,804.9593,074.27
投资活动现金流入小计(元)90,661,361.94120,628,850.21112,615,804.9593,093,074.27
购建固定资产、无形资产和其他长期资产支付的现金(元)183,582.7372,467.07313,565.1791,785.74
投资支付的现金(元)90,582,207.34120,600,000112,600,00093,100,000
投资活动现金流出小计(元)90,765,790.04120,972,467.07112,913,565.1793,191,785.74
投资活动产生的现金流量净额(元)-104,428.1-343,616.86-297,760.22-98,711.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)28,000,00073,000,00045,000,00021,000,000
筹资活动现金流入小计(元)28,000,00073,000,00045,000,00021,000,000
偿还债务支付的现金(元)20,700,00039,810,30024,363,3009,872,300
分配股利、利润或偿付利息支付的现金(元)6,635,463.291,665,830.181,156,118.06780,193.75
支付其他与筹资活动有关的现金(元)1,325,224.883,093,313.622,435,732.051,663,091.88
筹资活动现金流出小计(元)28,660,688.1744,569,443.827,955,150.1112,315,585.63
筹资活动产生的现金流量净额(元)-660,688.1728,430,556.217,044,849.898,684,414.37
五、现金及现金等价物净增加额-9,374,413.0220,810,039.4515,488,612.78,872,322.86
加:期初现金及现金等价物余额(元)37,626,774.2916,816,734.8416,816,734.8416,816,734.84
期末现金及现金等价物余额(元)28,252,361.2737,626,774.2932,305,347.5425,689,057.7
补充资料
净利润(元)-3,685,440.3831,832,247.349,475,823.995,888,093.11
资产减值准备(元)70,389.04318,322.6489,319.0668,498.23
固定资产和投资性房地产折旧(元)280,958.55731,977.8551,485.85369,349.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)280,958.55731,977.8551,485.85369,349.15
无形资产摊销(元)81,401.5877,488.5436,787.7514,685.27
长期待摊费用摊销(元)0235,759.13212,183.28141,455.52
处置固定资产、无形资产和其他长期资产的损失(元)031.7500
固定资产报废损失(元)6,708.024,027.814,059.56136.75
财务费用(元)1,747,595.281,639,785.73881,000.15353,616.64
投资损失(元)-79,154.6-16,230.21-3,184.9519,545.73
递延所得税(元)245,336.47-1,486,113.71-392,316.0120,363.99
其中:递延所得税资产减少(元)462,342.66-1,855,695.93-331,515.34101,848.87
递延所得税负债增加(元)-217,006.19369,582.22-60,800.67-81,484.88
存货的减少(元)3,796,983.96472,052.24-5,984,957.35-4,507,928.92
经营性应收项目的减少(元)20,737,310.52-66,017,047.8812,197,381.6423,043,047.28
经营性应付项目的增加(元)-31,021,965.5313,274,599.1-22,009,516.33-25,551,847.49
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)-8,609,296.75-7,276,899.89-1,258,476.97286,619.96
现金的期末余额(元)28,252,361.2737,626,774.2932,305,347.5425,689,057.7
减:现金的期初余额(元)37,626,774.2916,816,734.8416,816,734.8416,816,734.84
现金及现金等价物的净增加额(元)-9,374,413.0220,810,039.4515,488,612.78,872,322.86
公告日期2024-08-282024-04-112023-11-212023-11-21