现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,735,910.2849,435,251.4820,811,382.8473,115,037.22
收到的税费返还(元)01,671,764.211,671,764.21193,419.76
收到其他与经营活动有关的现金(元)1,024,330.621,636,275.16671,059.146,163,894.08
经营活动现金流入小计(元)13,760,240.952,743,290.8523,154,206.1979,472,351.06
购买商品、接受劳务支付的现金(元)11,195,113.3944,989,544.0919,067,116.0170,121,921.95
支付给职工以及为职工支付的现金(元)1,518,620.623,520,216.41,812,095.73,566,495.38
支付的各项税费(元)128,385.941,588,732.661,304,767.311,425,674.96
支付其他与经营活动有关的现金(元)1,526,664.516,804,532.892,096,687.569,506,507.23
经营活动现金流出小计(元)14,368,784.4656,903,026.0424,280,666.5884,620,599.52
经营活动产生的现金流量净额(元)-608,543.56-4,159,735.19-1,126,460.39-5,148,248.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0316,00000
投资活动现金流入小计(元)0316,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)00212,335.2336,477.82
投资活动现金流出小计(元)00212,335.2336,477.82
投资活动产生的现金流量净额(元)0316,000-212,335.2-336,477.82
三、筹资活动产生的现金流量:
取得借款收到的现金(元)7,000,00012,200,0009,200,00022,200,000
收到其他与筹资活动有关的现金(元)0332,451.157,953.66133,400
筹资活动现金流入小计(元)7,000,00012,532,451.159,207,953.6622,333,400
偿还债务支付的现金(元)6,000,00013,300,0007,200,00017,000,000
分配股利、利润或偿付利息支付的现金(元)246,135.2466,158.56241,900.86437,194.19
支付其他与筹资活动有关的现金(元)0500,306.400
筹资活动现金流出小计(元)6,246,135.214,266,464.967,441,900.8617,437,194.19
筹资活动产生的现金流量净额(元)753,864.8-1,734,013.811,766,052.84,896,205.81
五、现金及现金等价物净增加额145,321.24-5,577,749427,257.21-588,520.47
加:期初现金及现金等价物余额(元)2,296,052.377,873,801.377,873,801.378,462,321.84
期末现金及现金等价物余额(元)2,441,373.612,296,052.378,301,058.587,873,801.37
补充资料
净利润(元)-278,048.69-1,847,440.96-2,716,564.133,563,412.58
固定资产和投资性房地产折旧(元)4,614,228.647,693,059.693,669,254.237,410,341.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,614,228.647,693,059.693,669,254.237,410,341.77
长期待摊费用摊销(元)075,042.350225,126.12
固定资产报废损失(元)01,591,611.320852,979.08
财务费用(元)246,062.09173,829.29205,168.04323,120.47
投资损失(元)-28,692.62100,340.95-62,898.8222,606.2
递延所得税(元)0-829,267.150186,052.87
其中:递延所得税资产减少(元)0-829,267.150186,052.87
存货的减少(元)-1,181,164.17-23,030,905.74-15,915,378.72-9,881,246.94
经营性应收项目的减少(元)-3,593,619.0613,825,490.968,821,635.43-6,705,788.03
经营性应付项目的增加(元)-440,180.88-1,400,520.974,555,275.14-1,269,356.15
经营活动产生的现金流量净额(元)-608,543.56-4,159,735.19-1,126,460.39-5,148,248.46
现金的期末余额(元)2,441,373.612,296,052.378,301,058.587,873,801.37
减:现金的期初余额(元)2,296,052.377,873,801.377,873,801.378,462,321.84
现金及现金等价物的净增加额(元)145,321.24-5,577,749427,257.21-588,520.47
公告日期2024-08-202024-03-262023-08-162023-04-06