现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)180,986,412.59272,355,259.87136,648,849.66145,147,498.59
收到的税费返还(元)8,179,529.3822,593,957.5510,195,475.6613,543,164.29
收到其他与经营活动有关的现金(元)2,151,145.38,066,208.31983,373.275,075,215.21
经营活动现金流入小计(元)191,317,087.27303,015,425.73147,827,698.59163,765,878.09
购买商品、接受劳务支付的现金(元)140,346,599.69286,395,733.6121,156,295.3157,263,053.36
支付给职工以及为职工支付的现金(元)5,973,405.787,899,560.954,456,481.695,066,996.02
支付的各项税费(元)523,997.461,334,713.781,328,206.47148,103.85
支付其他与经营活动有关的现金(元)7,269,565.4313,940,700.439,798,504.0111,014,001.86
经营活动现金流出小计(元)154,113,568.36309,570,708.76136,739,487.47173,492,155.09
经营活动产生的现金流量净额平衡项目(元)5,957.89000
经营活动产生的现金流量净额(元)37,209,476.8-6,555,283.0311,088,211.12-9,726,277
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)7,679,117.832,344,2101,100,000135,221.24
投资活动现金流出小计(元)7,679,117.832,344,2101,100,000135,221.24
投资活动产生的现金流量净额(元)-7,679,117.83-2,344,210-1,100,000-135,221.24
三、筹资活动产生的现金流量:
取得借款收到的现金(元)114,054,369.23173,900,70091,900,00026,100,000
收到其他与筹资活动有关的现金(元)01,927,0001,927,00042,643,914.43
筹资活动现金流入小计(元)114,054,369.23175,827,70093,827,00068,743,914.43
偿还债务支付的现金(元)113,980,000122,410,685.6544,000,993.4822,162,929.01
分配股利、利润或偿付利息支付的现金(元)1,864,639.143,038,358.091,271,067.361,394,679.6
支付其他与筹资活动有关的现金(元)011,616,118.4810,069,811.2429,997,848.66
筹资活动现金流出小计(元)115,844,639.14137,065,162.2255,341,872.0853,555,457.27
筹资活动产生的现金流量净额(元)-1,790,269.9138,762,537.7838,485,127.9215,188,457.16
四、汇率变动对现金及现金等价物的影响1,698,389.84-867,853.74-1,072,799.48777,859.79
五、现金及现金等价物净增加额29,438,478.928,995,191.0147,400,539.566,104,818.71
加:期初现金及现金等价物余额(元)35,800,623.846,805,432.836,805,432.83700,614.12
期末现金及现金等价物余额(元)65,239,102.7435,800,623.8454,205,972.396,805,432.83
补充资料
净利润(元)3,724,540.965,662,902.162,026,890.63,906,815.99
资产减值准备(元)085,606.1601,770,297.1
固定资产和投资性房地产折旧(元)175,579.33111,875.6355,482.44136,261.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)159,560.0579,837.0739,463.16104,223.23
投资性房地产折旧(元)16,019.2832,038.5616,019.2832,038.56
无形资产摊销(元)53,095.4153,095.4126,547.553,095
固定资产报废损失(元)0003,440
财务费用(元)1,864,639.143,043,525.551,271,067.362,015,364.84
递延所得税(元)394,283.46-50,925.6933,939.47-457,022.91
其中:递延所得税资产减少(元)394,283.46-50,925.6933,939.47-457,022.91
存货的减少(元)15,114,842.19-598,568.0610,744,794.88-4,254,507.36
经营性应收项目的减少(元)50,155,841.14-20,107,764.613,861,293.08-80,317,255.19
经营性应付项目的增加(元)-36,995,280.925,392,758.53-6,828,826.8362,413,693.84
其他(元)000-777,859.79
经营活动产生的现金流量净额(元)37,209,476.8-6,555,283.0311,088,211.12-9,726,277
现金的期末余额(元)65,239,102.7435,800,623.8454,205,972.396,805,432.83
减:现金的期初余额(元)35,800,623.846,805,432.836,805,432.83700,614.12
现金及现金等价物的净增加额(元)29,438,478.928,995,191.0147,400,539.566,104,818.71
公告日期2024-08-162024-04-162023-08-212023-04-18