| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 64,679,988.27 | 140,079,318.69 | 80,009,456.3 | 160,026,751.02 |
收到的税费返还(元) | 2,046,109.78 | 1,979,431.88 | 1,047,812.95 | 2,471,841.31 |
收到其他与经营活动有关的现金(元) | 705,376.5 | 1,283,280.79 | 342,347.54 | 1,720,371.79 |
经营活动现金流入小计(元) | 67,431,474.55 | 143,342,031.36 | 81,399,616.79 | 164,218,964.12 |
购买商品、接受劳务支付的现金(元) | 44,901,985.69 | 90,203,919.29 | 59,189,854.38 | 111,482,706.71 |
支付给职工以及为职工支付的现金(元) | 7,618,446.12 | 12,085,814.6 | 6,752,212.09 | 9,488,455.62 |
支付的各项税费(元) | 4,825,640.35 | 7,147,095.53 | 6,266,008.22 | 2,876,194.76 |
支付其他与经营活动有关的现金(元) | 1,508,673.71 | 4,812,996.78 | 3,530,248.72 | 5,286,594.5 |
经营活动现金流出小计(元) | 58,854,745.87 | 114,249,826.2 | 75,738,323.41 | 129,133,951.59 |
经营活动产生的现金流量净额(元) | 8,576,728.68 | 29,092,205.16 | 5,661,293.38 | 35,085,012.53 |
二、投资活动产生的现金流量: | | | | |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 42,702.65 | 131,705 | 30,000 | 0 |
投资活动现金流入小计(元) | 42,702.65 | 131,705 | 30,000 | 0 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,121,300.17 | 9,168,580.77 | 521,697.69 | 2,122,804.07 |
支付其他与投资活动有关的现金(元) | 0 | 150,000 | 0 | 0 |
投资活动现金流出小计(元) | 8,121,300.17 | 9,318,580.77 | 521,697.69 | 2,122,804.07 |
投资活动产生的现金流量净额(元) | -8,078,597.52 | -9,186,875.77 | -491,697.69 | -2,122,804.07 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 10,000,000 |
取得借款收到的现金(元) | 0 | 5,000,000 | 0 | 5,000,000 |
筹资活动现金流入小计(元) | 0 | 5,000,000 | 0 | 15,000,000 |
偿还债务支付的现金(元) | 5,000,000 | 5,000,000 | 0 | 5,000,000 |
分配股利、利润或偿付利息支付的现金(元) | 3,118,500.1 | 12,166,997.05 | 12,075,497.05 | 13,323,896.25 |
筹资活动现金流出小计(元) | 8,118,500.1 | 17,166,997.05 | 12,075,497.05 | 18,323,896.25 |
筹资活动产生的现金流量净额(元) | -8,118,500.1 | -12,166,997.05 | -12,075,497.05 | -3,323,896.25 |
四、汇率变动对现金及现金等价物的影响 | 573,153.4 | 133,906.89 | 15,058.91 | 11,317.79 |
五、现金及现金等价物净增加额 | -7,047,215.54 | 7,872,239.23 | -6,890,842.45 | 29,649,630 |
加:期初现金及现金等价物余额(元) | 56,326,428.6 | 48,454,189.37 | 48,454,189.37 | 18,804,559.37 |
期末现金及现金等价物余额(元) | 49,279,213.06 | 56,326,428.6 | 41,563,346.92 | 48,454,189.37 |
补充资料 | | | | |
净利润(元) | 14,433,442.44 | 33,014,833.08 | 14,253,037.84 | 27,164,934.31 |
固定资产和投资性房地产折旧(元) | 1,450,154.28 | 2,844,549.59 | 1,416,952.31 | 2,791,329.27 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,450,154.28 | 2,844,549.59 | 1,416,952.31 | 2,791,329.27 |
无形资产摊销(元) | 79,573.76 | 171,001.74 | 61,220.87 | 122,441.74 |
长期待摊费用摊销(元) | 12,222.8 | 57,778.92 | 30,404.12 | 60,809.24 |
处置固定资产、无形资产和其他长期资产的损失(元) | -2,609.99 | -40,716.59 | -16,949.93 | -27,372.59 |
固定资产报废损失(元) | 0 | 0 | 147,967.98 | 147,967.98 |
财务费用(元) | -510,153.4 | 33,593.11 | 75,500 | 203,895.84 |
递延所得税(元) | -22,380.07 | 346.2 | -10,857.9 | -37,242.98 |
其中:递延所得税资产减少(元) | -22,380.07 | 346.2 | -10,857.9 | -37,242.98 |
存货的减少(元) | -795,954.75 | -4,301,230.72 | 1,707,475.15 | 5,299,570.78 |
经营性应收项目的减少(元) | -5,483,431.62 | 2,495,774.69 | 6,455,886.71 | -3,240,519.8 |
经营性应付项目的增加(元) | -738,708.58 | -5,331,416.9 | -18,383,761.85 | 2,350,912.28 |
其他(元) | 0 | 150,000 | 0 | 0 |
经营活动产生的现金流量净额平衡项目(元) | 0 | 0 | -147,967.98 | 0 |
经营活动产生的现金流量净额(元) | 8,576,728.68 | 29,092,205.16 | 5,661,293.38 | 35,085,012.53 |
现金的期末余额(元) | 49,279,213.06 | 56,326,428.6 | 41,563,346.92 | 48,454,189.37 |
减:现金的期初余额(元) | 56,326,428.6 | 48,454,189.37 | 48,454,189.37 | 18,804,559.37 |
现金及现金等价物的净增加额(元) | -7,047,215.54 | 7,872,239.23 | -6,890,842.45 | 29,649,630 |
公告日期 | 2024-08-28 | 2024-04-24 | 2023-07-21 | 2023-04-25 |