现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)64,679,988.27140,079,318.6980,009,456.3160,026,751.02
收到的税费返还(元)2,046,109.781,979,431.881,047,812.952,471,841.31
收到其他与经营活动有关的现金(元)705,376.51,283,280.79342,347.541,720,371.79
经营活动现金流入小计(元)67,431,474.55143,342,031.3681,399,616.79164,218,964.12
购买商品、接受劳务支付的现金(元)44,901,985.6990,203,919.2959,189,854.38111,482,706.71
支付给职工以及为职工支付的现金(元)7,618,446.1212,085,814.66,752,212.099,488,455.62
支付的各项税费(元)4,825,640.357,147,095.536,266,008.222,876,194.76
支付其他与经营活动有关的现金(元)1,508,673.714,812,996.783,530,248.725,286,594.5
经营活动现金流出小计(元)58,854,745.87114,249,826.275,738,323.41129,133,951.59
经营活动产生的现金流量净额(元)8,576,728.6829,092,205.165,661,293.3835,085,012.53
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)42,702.65131,70530,0000
投资活动现金流入小计(元)42,702.65131,70530,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)8,121,300.179,168,580.77521,697.692,122,804.07
支付其他与投资活动有关的现金(元)0150,00000
投资活动现金流出小计(元)8,121,300.179,318,580.77521,697.692,122,804.07
投资活动产生的现金流量净额(元)-8,078,597.52-9,186,875.77-491,697.69-2,122,804.07
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,000,000
取得借款收到的现金(元)05,000,00005,000,000
筹资活动现金流入小计(元)05,000,000015,000,000
偿还债务支付的现金(元)5,000,0005,000,00005,000,000
分配股利、利润或偿付利息支付的现金(元)3,118,500.112,166,997.0512,075,497.0513,323,896.25
筹资活动现金流出小计(元)8,118,500.117,166,997.0512,075,497.0518,323,896.25
筹资活动产生的现金流量净额(元)-8,118,500.1-12,166,997.05-12,075,497.05-3,323,896.25
四、汇率变动对现金及现金等价物的影响573,153.4133,906.8915,058.9111,317.79
五、现金及现金等价物净增加额-7,047,215.547,872,239.23-6,890,842.4529,649,630
加:期初现金及现金等价物余额(元)56,326,428.648,454,189.3748,454,189.3718,804,559.37
期末现金及现金等价物余额(元)49,279,213.0656,326,428.641,563,346.9248,454,189.37
补充资料
净利润(元)14,433,442.4433,014,833.0814,253,037.8427,164,934.31
固定资产和投资性房地产折旧(元)1,450,154.282,844,549.591,416,952.312,791,329.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,450,154.282,844,549.591,416,952.312,791,329.27
无形资产摊销(元)79,573.76171,001.7461,220.87122,441.74
长期待摊费用摊销(元)12,222.857,778.9230,404.1260,809.24
处置固定资产、无形资产和其他长期资产的损失(元)-2,609.99-40,716.59-16,949.93-27,372.59
固定资产报废损失(元)00147,967.98147,967.98
财务费用(元)-510,153.433,593.1175,500203,895.84
递延所得税(元)-22,380.07346.2-10,857.9-37,242.98
其中:递延所得税资产减少(元)-22,380.07346.2-10,857.9-37,242.98
存货的减少(元)-795,954.75-4,301,230.721,707,475.155,299,570.78
经营性应收项目的减少(元)-5,483,431.622,495,774.696,455,886.71-3,240,519.8
经营性应付项目的增加(元)-738,708.58-5,331,416.9-18,383,761.852,350,912.28
其他(元)0150,00000
经营活动产生的现金流量净额平衡项目(元)00-147,967.980
经营活动产生的现金流量净额(元)8,576,728.6829,092,205.165,661,293.3835,085,012.53
现金的期末余额(元)49,279,213.0656,326,428.641,563,346.9248,454,189.37
减:现金的期初余额(元)56,326,428.648,454,189.3748,454,189.3718,804,559.37
现金及现金等价物的净增加额(元)-7,047,215.547,872,239.23-6,890,842.4529,649,630
公告日期2024-08-282024-04-242023-07-212023-04-25