现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)79,949,022.93168,383,073.45105,132,907.42214,312,323.77
收到的税费返还(元)0027,187.68,933.21
收到其他与经营活动有关的现金(元)139,885.69279,018.44189,218.49329,610.33
经营活动现金流入小计(元)80,088,908.62168,662,091.89105,349,313.51214,650,867.31
购买商品、接受劳务支付的现金(元)61,419,914.96150,539,050.3299,920,652.81213,483,814.44
支付给职工以及为职工支付的现金(元)1,373,814.493,669,903.482,085,993.535,289,443.08
支付的各项税费(元)1,407,354.792,837,990.071,439,637.363,159,638.77
支付其他与经营活动有关的现金(元)1,300,913.262,920,181.51,009,939.452,406,301.19
经营活动现金流出小计(元)65,501,997.5159,967,125.37104,456,223.15224,339,197.48
经营活动产生的现金流量净额(元)14,586,911.128,694,966.52893,090.36-9,688,330.17
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)179,3500026,000
收到其他与投资活动有关的现金(元)02,144,00002,087,336.99
投资活动现金流入小计(元)179,3502,144,00002,113,336.99
购建固定资产、无形资产和其他长期资产支付的现金(元)012,150017,090
支付其他与投资活动有关的现金(元)02,000,00004,001,975.59
投资活动现金流出小计(元)02,012,15004,019,065.59
投资活动产生的现金流量净额(元)179,350131,8500-1,905,728.6
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0007,500,000
收到其他与筹资活动有关的现金(元)01,980,0001,800,0004,308,000
筹资活动现金流入小计(元)01,980,0001,800,00011,808,000
偿还债务支付的现金(元)07,500,0003,003,862.57,500,000
分配股利、利润或偿付利息支付的现金(元)0276,597.93189,633.35367,002.11
支付其他与筹资活动有关的现金(元)520,095.242,288,495.24250,0003,045,000
筹资活动现金流出小计(元)520,095.2410,065,093.173,443,495.8510,912,002.11
筹资活动产生的现金流量净额(元)-520,095.24-8,085,093.17-1,643,495.85895,997.89
四、汇率变动对现金及现金等价物的影响76,867.6365,719.7533,712.4627,309.59
五、现金及现金等价物净增加额14,323,033.51807,443.1-716,693.03-10,670,751.29
加:期初现金及现金等价物余额(元)3,568,273.412,760,830.312,760,830.3113,431,581.6
期末现金及现金等价物余额(元)17,891,306.923,568,273.412,044,137.282,760,830.31
补充资料
净利润(元)2,188,854.533,453,783.942,354,951.653,612,296.42
资产减值准备(元)10,255.94976,810.15-253,903.281,201,725.69
固定资产和投资性房地产折旧(元)659.3816,686.7710,783.6276,802.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)659.3816,686.7710,783.6276,802.45
无形资产摊销(元)00024,615.39
处置固定资产、无形资产和其他长期资产的损失(元)-130,856.45008,923.46
财务费用(元)-74,835.23201,656.88145,191.72353,828.54
递延所得税(元)10,675.65-42,365.6956,833.56-279,449.61
其中:递延所得税资产减少(元)10,675.65-42,365.6956,833.56-279,449.61
存货的减少(元)4,949,524.127,771,897.31-16,556,384.492,294,752.09
经营性应收项目的减少(元)2,547,784.19-4,412,184.679,759,417.17-12,135,034.61
经营性应付项目的增加(元)5,056,688703,424.855,376,200.41-4,987,497.11
经营活动产生的现金流量净额其他项目(元)00083,507.12
经营活动产生的现金流量净额(元)14,586,911.128,694,966.52893,090.36-9,688,330.17
现金的期末余额(元)17,891,306.923,568,273.412,044,137.282,760,830.31
减:现金的期初余额(元)3,568,273.412,760,830.312,760,830.3113,431,581.6
现金及现金等价物的净增加额(元)14,323,033.51807,443.1-716,693.03-10,670,751.29
公告日期2024-08-132024-04-222023-08-242023-04-25