现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,473,348.59101,869,418.9756,154,690.8293,685,130.65
收到的税费返还(元)12,850.4123,320.7151,140.1672,972.86
收到其他与经营活动有关的现金(元)3,136,574.7711,261,671.718,503,524.0214,885,409.28
经营活动现金流入小计(元)33,622,773.77113,154,411.3964,709,355108,643,512.79
购买商品、接受劳务支付的现金(元)15,242,501.8268,178,198.1339,028,078.8359,228,365.89
支付给职工以及为职工支付的现金(元)11,470,242.4722,807,288.2713,019,979.624,580,723.77
支付的各项税费(元)494,795.136,391,775.145,012,063.923,393,272.76
支付其他与经营活动有关的现金(元)5,665,373.4313,458,572.56,341,326.7115,977,524.16
经营活动现金流出小计(元)32,872,912.85110,835,834.0463,401,449.06103,179,886.58
经营活动产生的现金流量净额(元)749,860.922,318,577.351,307,905.945,463,626.21
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00057,000
投资活动现金流入小计(元)00057,000
购建固定资产、无形资产和其他长期资产支付的现金(元)187,256.41482,985.44336,689.37,023,609.37
投资支付的现金(元)02,500,0002,500,000500,000
取得子公司及其他营业单位支付的现金净额(元)0510,00000
支付其他与投资活动有关的现金(元)00510,0000
投资活动现金流出小计(元)187,256.413,492,985.443,346,689.37,523,609.37
投资活动产生的现金流量净额(元)-187,256.41-3,492,985.44-3,346,689.3-7,466,609.37
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00030,000
其中:子公司吸收少数股东投资收到的现金(元)00030,000
筹资活动现金流入小计(元)00030,000
偿还债务支付的现金(元)3,300,00049,284,0002,900,0005,000,000
分配股利、利润或偿付利息支付的现金(元)811,085.243,856,527.981,960,541.10
筹资活动现金流出小计(元)4,111,085.2453,140,527.984,860,541.15,000,000
筹资活动产生的现金流量净额(元)-4,111,085.24-53,140,527.98-4,860,541.1-4,970,000
五、现金及现金等价物净增加额-3,548,480.73-54,314,936.07-6,899,324.46-6,972,983.16
加:期初现金及现金等价物余额(元)14,014,859.2268,329,795.2968,329,795.2975,302,778.45
期末现金及现金等价物余额(元)10,466,378.4914,014,859.2261,430,470.8368,329,795.29
补充资料
净利润(元)-6,593,528.46-25,478,010.71-6,436,060.22-44,338,828.43
资产减值准备(元)-512,275.743,369,135.931,149,178.54,736,000.68
固定资产和投资性房地产折旧(元)107,607.7270,894.94199,313.48327,124.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)107,607.7270,894.94199,313.48327,124.21
无形资产摊销(元)11,630.0823,741.0411,870.5223,741.04
处置固定资产、无形资产和其他长期资产的损失(元)0008,520.68
固定资产报废损失(元)016,732.6200
财务费用(元)692,145.060-78,138.13-707.79
投资损失(元)-337,547.62-97,185.24141,287.97160,718.37
递延所得税(元)234,427.41-2,714,055.87-120,232.64-2,427,217.48
其中:递延所得税资产减少(元)234,427.41-2,714,055.87-120,232.64-2,427,217.48
存货的减少(元)-4,533,337.1320,521,087.765,614,973.54-756,006.54
经营性应收项目的减少(元)16,892,479.352,367,994.1227,437,430.2852,769,729.55
经营性应付项目的增加(元)-3,916,012.94-11,110,563.13-26,272,049.7-24,505,455.26
经营活动产生的现金流量净额(元)749,860.922,318,577.351,307,905.945,463,626.21
现金的期末余额(元)10,466,378.4914,014,859.2261,430,470.8368,329,795.29
减:现金的期初余额(元)14,014,859.2268,329,795.2968,329,795.2975,302,778.45
现金及现金等价物的净增加额(元)-3,548,480.73-54,314,936.07-6,899,324.46-6,972,983.16
公告日期2024-08-282024-04-232023-08-252023-04-24