现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)121,429,941.59279,499,532.06140,726,633.7431,003,058.16
收到的税费返还(元)133,578.22349,805.29349,778.18109,118.1
收到其他与经营活动有关的现金(元)3,320,420.4211,100,595.94,159,085.813,119,938.09
经营活动现金流入小计(元)124,883,940.23290,949,933.25145,235,497.68444,232,114.35
购买商品、接受劳务支付的现金(元)7,022,131.7113,773,605.997,477,511.8415,654,542.4
支付给职工以及为职工支付的现金(元)108,808,101.64233,271,739.69125,564,893.8286,719,247.44
支付的各项税费(元)4,110,264.5715,284,568.644,222,036.5843,085,668.36
支付其他与经营活动有关的现金(元)19,859,022.1243,268,061.8223,410,220.577,134,527.82
经营活动现金流出小计(元)139,799,520.04305,597,976.14160,674,662.72422,593,986.02
经营活动产生的现金流量净额(元)-14,915,579.81-14,648,042.89-15,439,165.0421,638,128.33
二、投资活动产生的现金流量:
收回投资收到的现金(元)00029,032,811.93
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,39086,767.47040,412
收到其他与投资活动有关的现金(元)0613,956.16613,956.165,949.24
投资活动现金流入小计(元)6,390700,723.63613,956.1629,079,173.17
购建固定资产、无形资产和其他长期资产支付的现金(元)70,690.162,197,338.85266,439.269,119,034.77
支付其他与投资活动有关的现金(元)200,00010,000,0000600,000
投资活动现金流出小计(元)270,690.1612,197,338.85266,439.269,719,034.77
投资活动产生的现金流量净额(元)-264,300.16-11,496,615.22347,516.919,360,138.4
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,000,00000
收到其他与筹资活动有关的现金(元)1,120,495.31166,690.941,050,841.490
筹资活动现金流入小计(元)1,120,495.3110,166,690.941,050,841.490
偿还债务支付的现金(元)00010,000,000
分配股利、利润或偿付利息支付的现金(元)129,00054,000052,703,357.33
支付其他与筹资活动有关的现金(元)7,747,336.9615,293,462.948,980,040.0922,539,617.09
筹资活动现金流出小计(元)7,876,336.9615,347,462.948,980,040.0985,242,974.42
筹资活动产生的现金流量净额(元)-6,755,841.65-5,180,772-7,929,198.6-85,242,974.42
五、现金及现金等价物净增加额-21,935,721.62-31,325,430.11-23,020,846.74-44,244,707.69
加:期初现金及现金等价物余额(元)99,707,088.08131,032,518.19131,032,518.19175,277,225.88
期末现金及现金等价物余额(元)77,771,366.4699,707,088.08108,011,671.45131,032,518.19
补充资料
净利润(元)-12,920,859.35-16,827,435.56-2,197,317.5160,481,390.61
资产减值准备(元)0-5,4000-15,959.35
固定资产和投资性房地产折旧(元)1,779,466.083,947,933.812,032,694.533,390,502.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,779,466.083,947,933.812,032,694.533,390,502.35
无形资产摊销(元)177,535.78177,535.7889,945.52168,806.82
长期待摊费用摊销(元)41,228.341,523,757.611,612,168.753,171,868.64
处置固定资产、无形资产和其他长期资产的损失(元)-615,295.11-540,327.93-289,673.08-634,427.51
固定资产报废损失(元)-6,3904,023.440131,797.44
公允价值变动损失(元)000-451,463.87
财务费用(元)538,727.681,137,768.49574,976.251,748,543.49
投资损失(元)-149,589.04-80,547.950-233,443.83
递延所得税(元)-2,118,271.53-3,196,666.39-350,707.67-691,457.38
其中:递延所得税资产减少(元)-2,118,271.53-3,196,666.39-350,707.67-691,457.38
存货的减少(元)121,192.98546,766.11-80,713.511,116,026.27
经营性应收项目的减少(元)-16,601,403.711,810,455.94-6,981,842.11-25,748,767
经营性应付项目的增加(元)4,905,955.6-32,015,626.57-20,606,108.87-45,027,211.14
其他(元)1,296,830.972,748,430.921,374,215.461,534,922.94
经营活动产生的现金流量净额(元)-14,915,579.81-14,648,042.89-15,439,165.0421,638,128.33
不涉及现金收支的投资和筹资活动金额其他项目(元)17,209,475.9817,209,475.9819,780,682.3733,249,553.53
现金的期末余额(元)77,771,366.4699,707,088.08108,011,671.45131,032,518.19
减:现金的期初余额(元)99,707,088.08131,032,518.19131,032,518.19175,277,225.88
现金及现金等价物的净增加额(元)-21,935,721.62-31,325,430.11-23,020,846.74-44,244,707.69
公告日期2024-08-232024-04-242023-08-252023-04-18