现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)41,324,290.03223,513,214.38140,017,467.98101,505,997.44
收到的税费返还(元)215,776.060045,712.35
收到其他与经营活动有关的现金(元)3,084,656.243,092,635.7938,545.166,032,967.85
经营活动现金流入小计(元)44,624,722.33226,605,850.08140,956,013.14107,584,677.64
购买商品、接受劳务支付的现金(元)28,992,030.52177,635,745.6106,403,113.1390,623,073.01
支付给职工以及为职工支付的现金(元)13,095,816.7724,814,477.1213,826,764.9824,038,813.95
支付的各项税费(元)1,770,230.446,135,678.793,515,564.466,477,009.93
支付其他与经营活动有关的现金(元)10,458,452.2611,292,176.964,611,696.6910,400,304.08
经营活动现金流出小计(元)54,316,529.99219,878,078.47128,357,139.26131,539,200.97
经营活动产生的现金流量净额(元)-9,691,807.666,727,771.6112,598,873.88-23,954,523.33
二、投资活动产生的现金流量:
处置子公司及其他营业单位收到的现金净额(元)0820,000820,0001,020,000
投资活动现金流入小计(元)0820,000820,0001,020,000
购建固定资产、无形资产和其他长期资产支付的现金(元)59,357.62,905,545.24506,176.68740,641.86
投资支付的现金(元)000490,000
支付其他与投资活动有关的现金(元)00021,379.05
投资活动现金流出小计(元)59,357.62,905,545.24506,176.681,252,020.91
投资活动产生的现金流量净额(元)-59,357.6-2,085,545.24313,823.32-232,020.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,850,00048,336,961.2320,000,00051,370,000
筹资活动现金流入小计(元)5,850,00048,336,961.2320,000,00051,370,000
偿还债务支付的现金(元)6,020,00045,280,00029,250,00041,347,900
分配股利、利润或偿付利息支付的现金(元)533,059.07919,025.1402,232.6912,756.23
支付其他与筹资活动有关的现金(元)01,190,451.88670,768.41769,379.88
筹资活动现金流出小计(元)6,553,059.0747,389,476.9830,323,001.0143,030,036.11
筹资活动产生的现金流量净额(元)-703,059.07947,484.25-10,323,001.018,339,963.89
五、现金及现金等价物净增加额-10,454,224.335,589,710.622,589,696.19-15,846,580.35
加:期初现金及现金等价物余额(元)14,920,194.899,330,484.279,330,484.2725,177,064.62
期末现金及现金等价物余额(元)4,465,970.5614,920,194.8911,920,180.469,330,484.27
补充资料
净利润(元)12,544,850.28-13,961,855.717,550,324.77-33,847,637.98
资产减值准备(元)2,717,030.59982,160.571,507,588.79,799,860.56
固定资产和投资性房地产折旧(元)387,665.03632,409.81284,700.44611,795.71
无形资产摊销(元)18,189.0839,043.9219,953.9239,142.56
长期待摊费用摊销(元)66,421.56214,227.45147,805.89624,963.22
处置固定资产、无形资产和其他长期资产的损失(元)-14,760.78-14,460.6200
固定资产报废损失(元)014,287.2300
财务费用(元)526,612.36737,097.87445,054.51964,596.42
投资损失(元)0-147,124.040-12,387.97
递延所得税(元)2,343,632.14-4,745,907.06-547,238.4-9,970,329.36
其中:递延所得税资产减少(元)2,343,632.14-4,745,907.06-547,238.4-9,970,329.36
存货的减少(元)78,062,940.52-76,140,920.59-32,407,040.19-5,191,222.74
经营性应收项目的减少(元)-14,099,665.5920,924,778.6-16,174,963.27-18,728,715.7
经营性应付项目的增加(元)-94,781,676.2872,294,536.2949,675,472.6317,266,578.11
经营活动产生的现金流量净额(元)-9,691,807.666,727,771.6112,598,873.88-23,954,523.33
不涉及现金收支的投资和筹资活动金额其他项目(元)1,566,113.07295,494.86281,423.71468,716.67
现金的期末余额(元)4,465,970.5614,920,194.8911,920,180.469,330,484.27
减:现金的期初余额(元)14,920,194.899,330,484.279,330,484.2725,177,064.62
现金及现金等价物的净增加额(元)-10,454,224.335,589,710.622,589,696.19-15,846,580.35
公告日期2024-08-212024-04-242023-08-102023-04-26