现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)149,900,510.31362,866,859.79149,237,737.03320,911,881.8
收到的税费返还(元)0069,790.90
收到其他与经营活动有关的现金(元)2,370,304.942,081,109.751,198,917.09853,065.75
经营活动现金流入小计(元)152,270,815.25364,947,969.54150,506,445.02321,764,947.55
购买商品、接受劳务支付的现金(元)143,045,812.95313,258,174.25173,988,223.2256,713,782.14
支付给职工以及为职工支付的现金(元)18,211,082.5525,712,590.0515,916,624.2421,675,370.43
支付的各项税费(元)1,292,639.015,282,212.893,458,613.72,417,695.31
支付其他与经营活动有关的现金(元)17,936,828.722,383,393.5411,738,311.3839,008,616.59
经营活动现金流出小计(元)180,486,363.21366,636,370.73205,101,772.52319,815,464.47
经营活动产生的现金流量净额(元)-28,215,547.96-1,688,401.19-54,595,327.51,949,483.08
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)014,00014,00016,400
投资活动现金流入小计(元)014,00014,00016,400
购建固定资产、无形资产和其他长期资产支付的现金(元)2,766,992.814,851,720.091,808,2554,422,992.46
投资活动现金流出小计(元)2,766,992.814,851,720.091,808,2554,422,992.46
投资活动产生的现金流量净额(元)-2,766,992.81-4,837,720.09-1,794,255-4,406,592.46
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)02,781,0002,781,0000
取得借款收到的现金(元)15,800,00063,500,00043,500,00042,520,000
筹资活动现金流入小计(元)15,800,00066,281,00046,281,00042,520,000
偿还债务支付的现金(元)24,020,00034,540,00024,520,00026,951,700
分配股利、利润或偿付利息支付的现金(元)698,847.2325,631,009.93698,011.8519,086,348.59
筹资活动现金流出小计(元)24,718,847.2360,171,009.9325,218,011.8546,038,048.59
筹资活动产生的现金流量净额(元)-8,918,847.236,109,990.0721,062,988.15-3,518,048.59
五、现金及现金等价物净增加额-39,901,388-416,131.21-35,326,594.35-5,975,157.97
加:期初现金及现金等价物余额(元)51,705,132.1952,121,263.452,121,263.458,096,421.37
期末现金及现金等价物余额(元)11,803,744.1951,705,132.1916,794,669.0552,121,263.4
补充资料
净利润(元)10,530,098.7210,510,723.9225,621,844.7720,977,656.66
资产减值准备(元)0001,651,687.81
固定资产和投资性房地产折旧(元)1,867,522.933,694,467.851,892,284.822,867,464.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,867,522.933,694,467.851,892,284.822,867,464.72
无形资产摊销(元)136,874.7918,430.449,215.2218,430.44
长期待摊费用摊销(元)58,398.18500,741.42442,343.24355,959.79
处置固定资产、无形资产和其他长期资产的损失(元)0-8,369.38-8,369.38-6,162.02
固定资产报废损失(元)0380.76095,729.32
财务费用(元)386,217.471,553,809.93698,011.85985,498.59
递延所得税(元)-1,281,596.95115,021.41-1,006,280.04-260,100.47
其中:递延所得税资产减少(元)-1,281,596.95115,021.41-1,006,280.04-260,100.47
存货的减少(元)-15,238,421.826,562,239.123,518,406.09-12,792,791.9
经营性应收项目的减少(元)-50,582,854.71-9,541,405.2-30,829,032.64-12,201,733.7
经营性应付项目的增加(元)20,729,832.09-15,195,421.03-59,203,959.46619,372.81
经营活动产生的现金流量净额(元)-28,215,547.96-1,688,401.19-54,595,327.51,949,483.08
现金的期末余额(元)11,803,744.1951,705,132.1916,794,669.0552,121,263.4
减:现金的期初余额(元)51,705,132.1952,121,263.452,121,263.458,096,421.37
现金及现金等价物的净增加额(元)-39,901,388-416,131.21-35,326,594.35-5,975,157.97
公告日期2024-07-312024-04-162023-07-282023-03-16