现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,322,187.5210,415,067.185,264,940.4211,481,080.69
收到其他与经营活动有关的现金(元)25,359.0719,371.3413,502.522,566.89
经营活动现金流入小计(元)5,347,546.5910,434,438.525,278,442.9211,503,647.58
购买商品、接受劳务支付的现金(元)463,968.771,162,188.29578,828.461,195,238.56
支付给职工以及为职工支付的现金(元)4,477,963.639,699,031.044,723,947.7210,937,565.09
支付的各项税费(元)257,866.83561,521.72291,136.43610,306.26
支付其他与经营活动有关的现金(元)1,136,239.872,569,148.271,243,249.882,887,017.07
经营活动现金流出小计(元)6,336,039.113,991,889.326,837,162.4915,630,126.98
经营活动产生的现金流量净额(元)-988,492.51-3,557,450.8-1,558,719.57-4,126,479.4
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,567,014.218,034,397.4815,875,787.212,228,478.19
取得投资收益收到的现金(元)1,098,137.491,081,097.46915,924.98854,527.78
处置固定资产、无形资产和其他长期资产收回的现金净额(元)011,00000
投资活动现金流入小计(元)6,665,151.6919,126,494.9416,791,712.1813,083,005.97
购建固定资产、无形资产和其他长期资产支付的现金(元)20,9705,3000129,193.63
投资支付的现金(元)1,877,806.795,817,296.715,396,077.489,083,020.28
投资活动现金流出小计(元)1,898,776.795,822,596.715,396,077.489,212,213.91
投资活动产生的现金流量净额(元)4,766,374.913,303,898.2311,395,634.73,870,792.06
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)2,400,0009,600,0009,600,0001,200,000
支付其他与筹资活动有关的现金(元)198,750472,500236,250472,500
筹资活动现金流出小计(元)2,598,75010,072,5009,836,2501,672,500
筹资活动产生的现金流量净额(元)-2,598,750-10,072,500-9,836,250-1,672,500
五、现金及现金等价物净增加额1,179,132.39-326,052.57665.13-1,928,187.34
加:期初现金及现金等价物余额(元)901,017.271,227,069.841,227,069.843,155,257.18
期末现金及现金等价物余额(元)2,080,149.66901,017.271,227,734.971,227,069.84
补充资料
净利润(元)-610,032.89-2,447,030.211,035,248.44-9,164,719.11
固定资产和投资性房地产折旧(元)9,423.4817,969.9110,285.7422,675.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,423.4817,969.9110,285.7422,675.1
无形资产摊销(元)33,003.377,090.2744,086.97125,337.84
处置固定资产、无形资产和其他长期资产的损失(元)031,592.7100
公允价值变动损失(元)-244,996.55941,236.99-2,795,976.758,046,150.26
财务费用(元)5,238.4215,354.7910,198.5721,820.11
投资损失(元)-882,177.02-754,166.87656,669.86543,818.51
递延所得税(元)33,396.22-1,730,045.72-513,095.89-3,109,062.45
其中:递延所得税资产减少(元)0-1,737,108.28-971,535.11-1,925,227.57
递延所得税负债增加(元)33,396.227,062.56458,439.22-1,183,834.88
经营性应收项目的减少(元)536,105.25-261,980.46-233,921.61-157,988.43
经营性应付项目的增加(元)-74,855.09121,115.19155,247.11-886,383.22
经营活动产生的现金流量净额平衡项目(元)00-260,284.750
经营活动产生的现金流量净额(元)-988,492.51-3,557,450.8-1,675,836.01-4,126,479.4
现金的期末余额(元)2,080,149.66901,017.271,227,734.971,227,069.84
减:现金的期初余额(元)901,017.271,227,069.841,227,069.843,155,257.18
现金及现金等价物的净增加额(元)1,179,132.39-326,052.57665.13-1,928,187.34
公告日期2024-08-152024-04-182023-08-172023-04-20