现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)83,525,539.24612,297,069.15353,676,527.39529,821,582.07
收到的税费返还(元)06,442,174.06628,061.75,424,690.63
收到其他与经营活动有关的现金(元)441,265.664,090,220.246,045,768.754,272,486.07
经营活动现金流入小计(元)83,966,804.9622,829,463.41400,350,357.79589,518,758.77
购买商品、接受劳务支付的现金(元)46,068,160.62495,666,222.1289,041,116.76697,065,477.25
支付给职工以及为职工支付的现金(元)14,211,580.1428,972,350.113,784,758.8233,076,859.69
支付的各项税费(元)3,348,857.348,988,774.246,391,450.0710,435,010.51
支付其他与经营活动有关的现金(元)4,689,951.38,290,098.6428,688,734.7731,553,829.97
经营活动现金流出小计(元)68,318,549.4541,917,445.08337,906,060.42772,131,177.42
经营活动产生的现金流量净额(元)15,648,255.580,912,018.3362,444,297.37-182,612,418.65
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)0008,390
投资活动现金流入小计(元)0008,390
购建固定资产、无形资产和其他长期资产支付的现金(元)3,1993,229,120.941,467,470.28280,408
投资活动现金流出小计(元)3,1993,229,120.941,467,470.28280,408
投资活动产生的现金流量净额(元)-3,199-3,229,120.94-1,467,470.28-272,018
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0127,800,00064,800,000260,307,654.16
收到其他与筹资活动有关的现金(元)50,000,000112,800,00000
筹资活动现金流入小计(元)50,000,000240,600,00064,800,000260,307,654.16
偿还债务支付的现金(元)78,300,000200,700,000110,000,00060,107,654.16
分配股利、利润或偿付利息支付的现金(元)1,892,291.787,479,186.634,352,256.1314,001,400.57
支付其他与筹资活动有关的现金(元)1,445,939.69113,907,625.6725,902,8003,473,877.15
筹资活动现金流出小计(元)81,638,231.47322,086,812.3140,255,056.1377,582,931.88
筹资活动产生的现金流量净额(元)-31,638,231.47-81,486,812.3-75,455,056.13182,724,722.28
五、现金及现金等价物净增加额-15,993,174.97-3,803,914.91-14,478,229.04-159,714.37
加:期初现金及现金等价物余额(元)30,061,381.9333,865,296.8433,865,296.8434,025,011.21
期末现金及现金等价物余额(元)14,068,206.9630,061,381.9319,387,067.833,865,296.84
补充资料
净利润(元)-7,644,389.01-132,383,464.24-24,160,415.64-9,672,356.56
资产减值准备(元)039,746,696.14010,532,276.49
固定资产和投资性房地产折旧(元)8,404,279.9620,464,789.5410,163,761.2420,424,083.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,404,279.9620,464,789.5410,163,761.2420,424,083.24
无形资产摊销(元)236,005.1450,660.3425,330.250,518.88
长期待摊费用摊销(元)107,749.2912,121.7400
固定资产报废损失(元)6,920.53000
财务费用(元)3,991,059.4412,655,274.155,970,831.667,181,624.71
递延所得税(元)33,244.53-33,977.9800
其中:递延所得税资产减少(元)33,244.53-33,977.9800
存货的减少(元)-9,849,783.3150,500,896.67-5,161,515.07-80,470,764.27
经营性应收项目的减少(元)28,891,131.68118,550,868.16-19,012,384.82-99,529,549.81
经营性应付项目的增加(元)-12,646,972.08-40,249,538.7392,623,079.99-33,428,499.76
其他(元)2,216,484.541,122,818.6200
经营活动产生的现金流量净额(元)15,648,255.580,912,018.3362,444,297.37-182,612,418.65
现金的期末余额(元)14,068,206.9630,061,381.9319,387,067.833,865,296.84
减:现金的期初余额(元)30,061,381.9333,865,296.8433,865,296.8434,025,011.21
现金及现金等价物的净增加额(元)-15,993,174.97-3,803,914.91-14,478,229.04-159,714.37
公告日期2024-08-062024-04-252023-08-302023-04-25