现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,198,984.0214,177,931.4811,131,019.611,729,251.5
收到的税费返还(元)0020,275.883,197,756.71
收到其他与经营活动有关的现金(元)2,568,125507,223.961,323,457.82748,788.36
经营活动现金流入小计(元)4,767,109.0214,685,155.4412,474,753.315,675,796.57
购买商品、接受劳务支付的现金(元)333,079.1813,672.63,484,675.5719,976,342.14
支付给职工以及为职工支付的现金(元)3,680,642.796,890,096.594,019,685.4411,583,554.26
支付的各项税费(元)88,564.06238,785.42150,360.22547,563.39
支付其他与经营活动有关的现金(元)1,204,501.066,360,594.454,769,849.435,273,108.8
经营活动现金流出小计(元)5,306,787.0114,303,149.0612,424,570.6637,380,568.59
经营活动产生的现金流量净额(元)-539,677.99382,006.3850,182.64-21,704,772.02
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)33,4870018,999
投资活动现金流出小计(元)33,4870018,999
投资活动产生的现金流量净额(元)-33,48700-18,999
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)073,50073,5000
其中:子公司吸收少数股东投资收到的现金(元)073,50073,5000
筹资活动现金流入小计(元)073,50073,5000
分配股利、利润或偿付利息支付的现金(元)01,651,5001,651,5000
其中:子公司支付给少数股东的股利、利润(元)01,651,5001,651,5000
筹资活动现金流出小计(元)01,651,5001,651,5000
筹资活动产生的现金流量净额(元)0-1,578,000-1,578,0000
四、汇率变动对现金及现金等价物的影响594.741,655.293,389.659,379.94
五、现金及现金等价物净增加额-572,570.25-1,194,338.33-1,524,427.71-21,714,391.08
加:期初现金及现金等价物余额(元)126,067,403.14127,261,741.47127,261,741.47148,976,132.55
期末现金及现金等价物余额(元)125,494,832.89126,067,403.14125,737,313.76127,261,741.47
补充资料
净利润(元)-7,033,511.12-15,664,044.89-4,067,630.32-29,611,829.05
资产减值准备(元)04,595,114.13010,996,121.62
固定资产和投资性房地产折旧(元)358,175.18721,316.31361,721.88724,335.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)358,175.18721,316.31361,721.88724,335.57
无形资产摊销(元)564.421,128.84564.421,128.84
财务费用(元)-100.3-4,327,936.170-2,092,500
投资损失(元)-34,917.5900-31,792.59
递延所得税(元)96,451.491,256,050.61,256,050.6-1,789,440.34
其中:递延所得税资产减少(元)96,451.491,256,050.61,256,050.6-1,789,440.34
存货的减少(元)3,392,341.851,489,931.32-35,498.42-15,173,659.56
经营性应收项目的减少(元)2,526,042.1814,983,522.939,393,010.785,677,714.96
经营性应付项目的增加(元)-442,356.36-3,151,009.83-7,040,606.35,023,180.15
经营活动产生的现金流量净额(元)-539,677.99382,006.3850,182.64-21,704,772.02
现金的期末余额(元)125,494,832.89126,067,403.14125,737,313.76127,261,741.47
减:现金的期初余额(元)126,067,403.14127,261,741.47127,261,741.47148,976,132.55
现金及现金等价物的净增加额(元)-572,570.25-1,194,338.33-1,524,427.71-21,714,391.08
公告日期2024-08-282024-04-252023-08-292023-04-28