现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)118,773,018.67536,639,886.07296,716,308.19498,926,447.06
收到其他与经营活动有关的现金(元)120,559.75774,229.444,680,226.35104,499.12
经营活动现金流入小计(元)118,893,578.42537,414,115.51301,396,534.54499,030,946.18
购买商品、接受劳务支付的现金(元)109,468,516.06536,736,030.16291,399,335.62492,505,073.93
支付给职工以及为职工支付的现金(元)1,880,571.813,995,069.22,074,649.564,126,862.8
支付的各项税费(元)341,085.17549,294.34209,952.7751,823.54
支付其他与经营活动有关的现金(元)444,958.341,063,794.74,172,849.771,223,880.99
经营活动现金流出小计(元)112,135,131.38542,344,188.4297,856,787.65498,607,641.26
经营活动产生的现金流量净额(元)6,758,447.04-4,930,072.893,539,746.89423,304.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)09,059,012.700
取得投资收益收到的现金(元)000230,101.44
投资活动现金流入小计(元)09,059,012.70230,101.44
购建固定资产、无形资产和其他长期资产支付的现金(元)22,828.0426,7996,79934,920.98
投资支付的现金(元)09,853,499.120777,301.2
投资活动现金流出小计(元)22,828.049,880,298.126,799812,222.18
投资活动产生的现金流量净额(元)-22,828.04-821,285.42-6,799-582,120.74
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,050,00026,432,983.3322,482,983.3315,000,000
收到其他与筹资活动有关的现金(元)14,000,0009,830,0008,400,00014,100,000
筹资活动现金流入小计(元)34,050,00036,262,983.3330,882,983.3329,100,000
偿还债务支付的现金(元)10,099,90022,383,083.3313,494,246.8211,000,000
分配股利、利润或偿付利息支付的现金(元)275,198.17523,866.22197,471.6523,122.69
支付其他与筹资活动有关的现金(元)8,295,879.4210,035,514.464,300,00020,090,417.56
筹资活动现金流出小计(元)18,670,977.5932,942,464.0117,991,718.4231,613,540.25
筹资活动产生的现金流量净额(元)15,379,022.413,320,519.3212,891,264.91-2,513,540.25
五、现金及现金等价物净增加额22,114,641.41-2,430,838.9916,424,212.8-2,672,356.07
加:期初现金及现金等价物余额(元)1,353,537.893,784,376.883,784,376.886,456,732.95
期末现金及现金等价物余额(元)23,468,179.31,353,537.8920,208,589.683,784,376.88
补充资料
净利润(元)-2,426,859.99-1,345,252.611,622,902.48839,978.67
固定资产和投资性房地产折旧(元)9,483.5212,260.315,831.0732,091.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,483.5212,260.315,831.0732,091.17
无形资产摊销(元)2,137.838,255.4531,210.0291,242.41
公允价值变动损失(元)086,1800-91,602.2
财务费用(元)251,399.5523,866.22197,471.6919,438.74
投资损失(元)0488,271.62-80,000-230,101.44
递延所得税(元)101,522.9-698,234.4336,583.93-184,666.02
其中:递延所得税资产减少(元)101,522.9-953,685.6736,583.93-207,566.57
递延所得税负债增加(元)0255,451.24022,900.55
存货的减少(元)-1,351,026.02-1,333,656.87-1,336,916.14-160,727.4
经营性应收项目的减少(元)-2,989,991.913,031,561.39-9,177,505.68-21,306,329.42
经营性应付项目的增加(元)13,419,308.36-5,728,081.2512,386,835.3320,188,985.45
经营活动产生的现金流量净额(元)6,758,447.04-4,930,072.893,539,746.89423,304.92
现金的期末余额(元)23,468,179.31,353,537.8920,208,589.683,784,376.88
减:现金的期初余额(元)1,353,537.893,784,376.883,784,376.886,456,732.95
现金及现金等价物的净增加额(元)22,114,641.41-2,430,838.9916,424,212.8-2,672,356.07
公告日期2024-08-192024-04-242023-08-232023-07-13