现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)173,327,971.81246,487,634.89136,291,154.26272,367,749.17
收到的税费返还(元)11,198.0706,860.92,053,478.91
收到其他与经营活动有关的现金(元)6,101,600.073,305,957.589,610,968.718,255,825.4
经营活动现金流入小计(元)179,440,769.95249,793,592.47145,908,983.87282,677,053.48
购买商品、接受劳务支付的现金(元)114,692,287.2759,614,297.7939,530,495.0621,635,798.14
支付给职工以及为职工支付的现金(元)18,764,114.5123,601,728.0712,764,086.9919,484,461.58
支付的各项税费(元)6,673,108.2738,740,546.8435,598,705.1629,773,636.75
支付其他与经营活动有关的现金(元)70,452,382.16152,417,136.85108,218,823.46157,121,475.96
经营活动现金流出小计(元)210,581,892.21274,373,709.55196,112,110.67228,015,372.43
经营活动产生的现金流量净额(元)-31,141,122.26-24,580,117.08-50,203,126.854,661,681.05
二、投资活动产生的现金流量:
收回投资收到的现金(元)0170,630,123.29170,000,00060,268,273.97
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,12000
投资活动现金流入小计(元)0170,635,243.29170,000,00060,268,273.97
购建固定资产、无形资产和其他长期资产支付的现金(元)499,177.0165,209,855.2630,265.49683,613.42
投资支付的现金(元)0700,00048,546,000110,000,000
投资活动现金流出小计(元)499,177.0165,909,855.2648,576,265.49110,683,613.42
投资活动产生的现金流量净额(元)-499,177.01104,725,388.03121,423,734.51-50,415,339.45
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,000000
收到其他与筹资活动有关的现金(元)29,545,020.56000
筹资活动现金流入小计(元)42,545,020.56000
分配股利、利润或偿付利息支付的现金(元)145,666.6666,445,00050,690,00027,400,000
支付其他与筹资活动有关的现金(元)5,239,403.8632,185,368.71782,797.731,325,136.67
筹资活动现金流出小计(元)5,385,070.5298,630,368.7151,472,797.7328,725,136.67
筹资活动产生的现金流量净额(元)37,159,950.04-98,630,368.71-51,472,797.73-28,725,136.67
五、现金及现金等价物净增加额5,519,650.77-18,485,097.7619,747,809.98-24,478,795.07
加:期初现金及现金等价物余额(元)23,652,501.1542,137,598.9142,137,598.9166,616,393.98
期末现金及现金等价物余额(元)29,172,151.9223,652,501.1561,885,408.8942,137,598.91
补充资料
净利润(元)10,419,080.0931,245,284.9116,118,399.6738,465,919.42
资产减值准备(元)-213,327.16-654,009.61-807,998.761,414,818.77
固定资产和投资性房地产折旧(元)499,899.93958,673.05468,018.07908,793.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)499,899.93958,673.05468,018.07908,793.96
无形资产摊销(元)935,245.98212,658.5717,579.2844,131.69
长期待摊费用摊销(元)1,358,397.571,470,448.05680,192.581,360,385.16
处置固定资产、无形资产和其他长期资产的损失(元)026,211.050-6,486.97
财务费用(元)67,246.43186,944.69107,307.47288,476.46
投资损失(元)-68,377.8371,642.010-268,273.97
递延所得税(元)-389,774.494,740,306.09-5,162,140.05-1,277,031.36
其中:递延所得税资产减少(元)-389,774.494,740,306.09-5,162,140.05-1,277,031.36
存货的减少(元)268,496-6,327,890.68-3,616,923.66169,869.91
经营性应收项目的减少(元)21,334,183.08-32,966,615.91-77,501,431.67-5,115,747.98
经营性应付项目的增加(元)-67,308,904.42-26,021,641.1318,150,464.8915,857,373.31
其他(元)0-236,665.6400
经营活动产生的现金流量净额(元)-31,141,122.26-24,580,117.08-50,203,126.854,661,681.05
现金的期末余额(元)29,172,151.9223,652,501.1561,885,408.8942,137,598.91
减:现金的期初余额(元)23,652,501.1542,137,598.9142,137,598.9166,616,393.98
现金及现金等价物的净增加额(元)5,519,650.77-18,485,097.7619,747,809.98-24,478,795.07
公告日期2024-08-282024-04-262023-08-142023-04-14