现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)145,181,257.6401,647,038.69194,456,238.14331,365,181.61
收到的税费返还(元)709.32408,573.4753,169.04724,329.65
收到其他与经营活动有关的现金(元)24,347,397.9980,878,126.8424,595,882.6393,388,080.65
经营活动现金流入小计(元)169,529,364.91482,933,739219,105,289.81425,477,591.91
购买商品、接受劳务支付的现金(元)33,911,970.0962,586,452.3934,529,244.9981,575,496.35
支付给职工以及为职工支付的现金(元)128,318,989.68247,824,065.32133,781,810.03205,409,287.36
支付的各项税费(元)23,366,843.0345,582,318.2930,756,496.5143,547,017.08
支付其他与经营活动有关的现金(元)42,638,198.4879,866,372.4530,488,293.08103,127,274.87
经营活动现金流出小计(元)228,236,001.28435,859,208.45229,555,844.61433,659,075.66
经营活动产生的现金流量净额(元)-58,706,636.3747,074,530.55-10,450,554.8-8,181,483.75
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,74028,80014,80062,270
投资活动现金流入小计(元)3,74028,80014,80062,270
购建固定资产、无形资产和其他长期资产支付的现金(元)776,596.276,464,888.872,132,880.075,522,076.9
投资活动现金流出小计(元)776,596.276,464,888.872,132,880.075,522,076.9
投资活动产生的现金流量净额(元)-772,856.27-6,436,088.87-2,118,080.07-5,459,806.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,0008,400,00009,500,000
筹资活动现金流入小计(元)10,000,0008,400,00009,500,000
偿还债务支付的现金(元)017,900,00000
分配股利、利润或偿付利息支付的现金(元)6,12517,850,114.2617,719,767.5763,101.11
支付其他与筹资活动有关的现金(元)03,107,00100
筹资活动现金流出小计(元)6,12538,857,115.2617,719,767.5763,101.11
筹资活动产生的现金流量净额(元)9,993,875-30,457,115.26-17,719,767.579,436,898.89
五、现金及现金等价物净增加额-49,485,617.6410,181,326.42-30,288,402.44-4,204,391.76
加:期初现金及现金等价物余额(元)74,334,392.563,500,905.3964,093,999.0567,705,297.15
期末现金及现金等价物余额(元)24,848,774.8673,682,231.8133,805,596.6163,500,905.39
补充资料
净利润(元)-47,609,057.4716,413,977.6-5,245,829.5738,136,009.74
资产减值准备(元)-3,099,660.511,072,651.35-5,003,972.7323,606,663.79
固定资产和投资性房地产折旧(元)6,437,301.6717,605,865.637,217,052.3221,041,125.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,437,301.6717,605,865.637,217,052.3221,041,125.82
无形资产摊销(元)818,846.191,841,743.66922,294.831,759,070.37
长期待摊费用摊销(元)909,764.331,292,404.068,727.721,362,378.92
处置固定资产、无形资产和其他长期资产的损失(元)6,068.5430,591.15-16,638.68-163,409.26
财务费用(元)-134,813.13366,425.7453,909.23500,707.6
投资损失(元)0170,00000
递延所得税(元)1,347,483.13-444,810.081,373,709.71-4,848,126.67
其中:递延所得税资产减少(元)1,630,440.09-439,246.631,868,954.41-3,469,548.12
递延所得税负债增加(元)-282,956.96-5,563.45-495,244.7-1,378,578.55
存货的减少(元)-7,033,656.491,422,785.59-9,216,704.28-6,323,335.41
经营性应收项目的减少(元)30,831,127.8929,263,540.1637,993,477.28-78,873,596.63
经营性应付项目的增加(元)-41,506,564.11-31,960,644.31-39,183,761.12-4,378,972.02
其他(元)326,523.580647,180.490
经营活动产生的现金流量净额(元)-58,706,636.3747,074,530.55-10,450,554.8-8,181,483.75
现金的期末余额(元)24,848,774.8673,306,345.4733,070,567.5463,248,811.51
减:现金的期初余额(元)74,334,392.563,248,811.5163,248,811.5167,697,837.65
加:现金等价物的期末余额(元)0375,886.34735,029.07252,093.88
减:现金等价物的期初余额(元)0252,093.88845,187.547,459.5
现金及现金等价物的净增加额(元)-49,485,617.6410,181,326.42-30,288,402.44-4,204,391.76
公告日期2024-08-222024-04-262023-08-292023-04-26