现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,183,192.330,033,315.5717,810,538.1480,298,664.56
收到的税费返还(元)12,243.05001,016,275.81
收到其他与经营活动有关的现金(元)3,392,615.481,761,267.711,115,046.793,012,426.34
经营活动现金流入小计(元)11,588,050.8331,794,583.2818,925,584.9384,327,366.71
购买商品、接受劳务支付的现金(元)3,823,964.69,088,274.0910,361,199.2540,305,458.57
支付给职工以及为职工支付的现金(元)5,459,220.5513,202,072.347,800,928.2212,765,547.03
支付的各项税费(元)451,425.345,750,047.665,254,246.414,602,399.37
支付其他与经营活动有关的现金(元)3,806,235.028,120,991.325,286,786.614,286,631.8
经营活动现金流出小计(元)13,540,845.5136,161,385.4128,703,160.4961,960,036.77
经营活动产生的现金流量净额(元)-1,952,794.68-4,366,802.13-9,777,575.5622,367,329.94
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,296.4600
投资活动现金流入小计(元)02,296.4600
购建固定资产、无形资产和其他长期资产支付的现金(元)145,560571,286.4576,313526,995.47
投资活动现金流出小计(元)145,560571,286.4576,313526,995.47
投资活动产生的现金流量净额(元)-145,560-568,989.99-76,313-526,995.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,600,00077,956,860.7834,350,00024,960,320
收到其他与筹资活动有关的现金(元)0027,560,0003,200,000
筹资活动现金流入小计(元)24,600,00077,956,860.7861,910,00028,160,320
偿还债务支付的现金(元)27,810,00069,146,860.7827,366,037.539,655,918.56
分配股利、利润或偿付利息支付的现金(元)396,723.41,228,884.1592,462.541,226,268.04
支付其他与筹资活动有关的现金(元)0027,560,0004,596,794.3
筹资活动现金流出小计(元)28,206,723.470,375,744.8855,518,500.0445,478,980.9
筹资活动产生的现金流量净额(元)-3,606,723.47,581,115.96,391,499.96-17,318,660.9
五、现金及现金等价物净增加额-5,705,078.082,645,323.78-3,462,388.64,521,673.57
加:期初现金及现金等价物余额(元)7,988,093.055,342,769.275,342,769.27821,095.7
期末现金及现金等价物余额(元)2,283,014.977,988,093.051,880,380.675,342,769.27
补充资料
净利润(元)-1,824,034.1-8,290,518.24-2,120,081.428,484,225.55
固定资产和投资性房地产折旧(元)1,611,876.753,245,472.741,621,966.613,326,019.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,611,876.753,245,472.741,621,966.613,326,019.36
无形资产摊销(元)15,248.5230,497.0415,248.5229,912.97
长期待摊费用摊销(元)47,772.5476,519.9238,259.9680,336.91
固定资产报废损失(元)01,537.8900
财务费用(元)417,417.841,223,924.45630,604.461,256,229.05
递延所得税(元)-492,260.79-1,885,343.99-385,669.17631,489.64
其中:递延所得税资产减少(元)-492,260.79-1,885,343.99-385,669.17631,489.64
存货的减少(元)-1,877,951.594,193,343.19-5,399,945.2812,373,492.23
经营性应收项目的减少(元)327,169.067,526,644.16-13,183,787.35-5,464,370.05
经营性应付项目的增加(元)-572,196.03-11,765,778.758,700,089.96-543,927.97
经营活动产生的现金流量净额(元)-1,952,794.68-4,366,802.13-9,777,575.5622,367,329.94
现金的期末余额(元)2,283,014.977,988,093.051,880,380.675,342,769.27
减:现金的期初余额(元)7,988,093.055,342,769.275,342,769.27821,095.7
现金及现金等价物的净增加额(元)-5,705,078.082,645,323.78-3,462,388.64,521,673.57
公告日期2024-08-282024-04-292023-08-302023-04-28