现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)564,521,206.051,300,824,398.8696,159,959.821,113,013,253.36
收到其他与经营活动有关的现金(元)5,201,138.9216,112,712.395,759,508.9612,343,423.59
经营活动现金流入小计(元)569,722,344.971,316,937,111.19701,919,468.781,125,356,676.95
购买商品、接受劳务支付的现金(元)562,107,353.921,276,119,476.9690,857,583.881,082,309,925.87
支付给职工以及为职工支付的现金(元)5,410,494.0111,623,371.745,160,351.2712,686,436.19
支付的各项税费(元)3,897,403.188,345,2853,271,518.565,880,094.53
支付其他与经营活动有关的现金(元)8,370,609.8521,644,776.286,946,040.1630,029,459.84
经营活动现金流出小计(元)579,785,860.961,317,732,909.92706,235,493.871,130,905,916.43
经营活动产生的现金流量净额(元)-10,063,515.99-795,798.73-4,316,025.09-5,549,239.48
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)14,817.860051,880
投资活动现金流入小计(元)14,817.860051,880
购建固定资产、无形资产和其他长期资产支付的现金(元)1,145,752.21498,500168,141.592,859,364.62
投资活动现金流出小计(元)1,145,752.21498,500168,141.592,859,364.62
投资活动产生的现金流量净额(元)-1,130,934.35-498,500-168,141.59-2,807,484.62
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,400,000100,000030,100,000
筹资活动现金流入小计(元)18,400,000100,000030,100,000
偿还债务支付的现金(元)6,000,00011,200,00011,100,0009,000,000
筹资活动现金流出小计(元)6,000,00011,200,00011,100,0009,000,000
筹资活动产生的现金流量净额(元)12,400,000-11,100,000-11,100,00021,100,000
五、现金及现金等价物净增加额1,205,549.66-12,394,298.73-15,584,166.6812,743,275.9
加:期初现金及现金等价物余额(元)9,615,668.9622,009,967.6922,009,967.699,266,691.79
期末现金及现金等价物余额(元)10,821,218.629,615,668.966,425,801.0122,009,967.69
补充资料
净利润(元)3,906,666.7510,750,902.813,446,449.633,481,731.42
固定资产和投资性房地产折旧(元)1,073,684.92,043,403.531,020,800.221,925,715.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,073,684.92,043,403.531,020,800.221,925,715.63
无形资产摊销(元)16,50051,805.2829,036.8858,073.76
长期待摊费用摊销(元)108,465216,9300137,732.51
处置固定资产、无形资产和其他长期资产的损失(元)-14,817.86000
固定资产报废损失(元)027,591.690923.73
递延所得税(元)154,993.29-60,930.42353,580.06-558,476.75
其中:递延所得税资产减少(元)154,993.29-60,930.42353,580.06-558,476.75
存货的减少(元)-21,529,782.56-30,840,080.7-14,978,899.054,814,125.63
经营性应收项目的减少(元)7,767,924.4742,584,606.5437,472,719.61-79,032,478.67
经营性应付项目的增加(元)-2,167,123.15-25,813,749.12-33,074,232.6861,389,506.25
经营活动产生的现金流量净额(元)-10,063,515.99-795,798.73-4,316,025.09-5,549,239.48
现金的期末余额(元)10,821,218.629,615,668.966,425,801.0122,009,967.69
减:现金的期初余额(元)9,615,668.9622,009,967.6922,009,967.699,266,691.79
现金及现金等价物的净增加额(元)1,205,549.66-12,394,298.73-15,584,166.6812,743,275.9
公告日期2024-08-262024-04-262023-08-252023-04-27