现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,991,805.6585,550,090.1261,214,640.2747,702,756.12
收到的税费返还(元)0010,793.310
收到其他与经营活动有关的现金(元)2,927,695.61,000,715.61919,729.612,233,553.46
经营活动现金流入小计(元)19,919,501.2586,550,805.7362,145,163.1949,936,309.58
购买商品、接受劳务支付的现金(元)18,069,241.6157,695,117.3438,837,775.9627,508,346.82
支付给职工以及为职工支付的现金(元)7,067,651.4821,508,617.814,090,543.989,403,678.27
支付的各项税费(元)445,276.213,457,646.572,816,748.312,275,132.78
支付其他与经营活动有关的现金(元)4,717,228.656,989,389.998,960,787.218,794,244.69
经营活动现金流出小计(元)30,299,397.9589,650,771.764,705,855.4647,981,402.56
经营活动产生的现金流量净额(元)-10,379,896.7-3,099,965.97-2,560,692.271,954,907.02
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)7,656,779.9920,573,013.9212,148,440.6711,109,642.02
投资活动现金流出小计(元)7,656,779.9920,573,013.9212,148,440.6711,109,642.02
投资活动产生的现金流量净额(元)-7,656,779.99-20,573,013.92-12,148,440.67-11,109,642.02
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)25,556,601.77000
取得借款收到的现金(元)25,310,00072,345,407.8160,380,00036,090,057
收到其他与筹资活动有关的现金(元)3,970,681000
筹资活动现金流入小计(元)54,837,282.7772,345,407.8160,380,00036,090,057
偿还债务支付的现金(元)21,563,580.9243,017,701.1436,669,937.623,953,564.11
分配股利、利润或偿付利息支付的现金(元)1,438,730.882,261,155.521,754,426.091,197,295.69
支付其他与筹资活动有关的现金(元)2,238,963.28840,330.61,571,758.04795,089.98
筹资活动现金流出小计(元)25,241,275.0846,119,187.2639,996,121.7325,945,949.78
筹资活动产生的现金流量净额(元)29,596,007.6926,226,220.5520,383,878.2710,144,107.22
五、现金及现金等价物净增加额11,559,3312,553,240.665,674,745.33989,372.22
加:期初现金及现金等价物余额(元)5,533,592.132,980,351.472,980,962.142,980,351.47
期末现金及现金等价物余额(元)17,092,923.135,533,592.138,655,707.473,969,723.69
补充资料
净利润(元)-5,151,960.71-5,110,224.020-301,355.94
资产减值准备(元)0973,154.5800
固定资产和投资性房地产折旧(元)663,173.221,086,314.0201,055,682.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)663,173.221,086,314.0201,055,682.48
无形资产摊销(元)89,590.5189,727.21088,458.45
长期待摊费用摊销(元)62,223.04188,655.21095,214.84
处置固定资产、无形资产和其他长期资产的损失(元)0-6,065.4500
财务费用(元)1,265,053.022,314,926.3501,207,468.73
投资损失(元)0231,808.300
递延所得税(元)-1,319,388.65-860,643.220-742,546.24
其中:递延所得税资产减少(元)-1,319,388.65-860,643.220-742,546.24
存货的减少(元)285,415.653,685,303.170828,216.25
经营性应收项目的减少(元)9,176,229.855,312,211.6804,450,668.04
经营性应付项目的增加(元)-16,040,864.14-12,074,562.060-4,512,326.96
经营活动产生的现金流量净额(元)-10,379,896.7-3,099,965.9701,954,907.02
现金的期末余额(元)17,092,923.135,533,592.1303,969,723.69
减:现金的期初余额(元)5,533,592.132,980,351.4702,980,351.47
现金及现金等价物的净增加额(元)11,559,3312,553,240.660989,372.22
公告日期2024-08-272024-04-252024-01-032023-08-25