现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)92,274,073.02190,096,946.97101,792,284.36223,677,792.97
收到的税费返还(元)1,871,499.21,559,204.48429,503.272,002,619.8
收到其他与经营活动有关的现金(元)314,113.87857,843.57387,774.911,041,370.2
经营活动现金流入小计(元)94,459,686.09192,513,995.02102,609,562.54226,721,782.97
购买商品、接受劳务支付的现金(元)60,399,683.88117,882,486.9160,429,105.58152,159,819.04
支付给职工以及为职工支付的现金(元)9,601,676.5426,375,480.9910,410,643.7120,871,667
支付的各项税费(元)3,904,5338,316,919.094,806,332.3315,497,169.4
支付其他与经营活动有关的现金(元)19,328,764.2138,323,352.9121,763,865.4730,725,272.02
经营活动现金流出小计(元)93,234,657.63190,898,239.997,409,947.09219,253,927.46
经营活动产生的现金流量净额(元)1,225,028.461,615,755.125,199,615.457,467,855.51
二、投资活动产生的现金流量:
收回投资收到的现金(元)999,744.9802,000,00064,300,000
取得投资收益收到的现金(元)03,306.853,306.8559,937.03
投资活动现金流入小计(元)999,744.983,306.852,003,306.8564,359,937.03
购建固定资产、无形资产和其他长期资产支付的现金(元)11,044,976.5672,710,434.5553,553,800.3120,842,548.92
投资支付的现金(元)1,000,000700,0002,000,00064,300,000
支付其他与投资活动有关的现金(元)04,433.8400
投资活动现金流出小计(元)12,044,976.5673,414,868.3955,553,800.3185,142,548.92
投资活动产生的现金流量净额(元)-11,045,231.58-73,411,561.54-53,550,493.46-20,782,611.89
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0700,00000
取得借款收到的现金(元)27,783,124.5191,835,651.8267,620,65140,732,649.97
筹资活动现金流入小计(元)27,783,124.5192,535,651.8267,620,65140,732,649.97
偿还债务支付的现金(元)14,600,00024,000,0007,700,00032,100,000
分配股利、利润或偿付利息支付的现金(元)397,309.98826,100.76374,611.14856,270.17
支付其他与筹资活动有关的现金(元)02,353,429.9100
筹资活动现金流出小计(元)14,997,309.9827,179,530.678,074,611.1432,956,270.17
筹资活动产生的现金流量净额(元)12,785,814.5365,356,121.1559,546,039.867,776,379.8
四、汇率变动对现金及现金等价物的影响054,561.44073,803.5
五、现金及现金等价物净增加额2,965,611.41-6,385,123.8311,195,161.85-5,464,573.08
加:期初现金及现金等价物余额(元)15,471,502.9621,856,626.7921,856,626.7927,321,199.87
期末现金及现金等价物余额(元)18,437,114.3715,471,502.9633,051,788.6421,856,626.79
补充资料
净利润(元)1,314,147.63290,643.832,099,760.4410,463,168.56
资产减值准备(元)0242,318.0600
固定资产和投资性房地产折旧(元)228,146.911,748,307.87955,440.82,015,918.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)228,146.911,748,307.87955,440.82,015,918.53
无形资产摊销(元)269,845.14521,253.72106,281.6124,067.52
长期待摊费用摊销(元)95,731.51175,381.3287,690.6293,670.2
处置固定资产、无形资产和其他长期资产的损失(元)0-323,686.1800
财务费用(元)397,309.98122,256.41374,611.14800,525
投资损失(元)255.02-3,306.851,126.99-59,937.03
递延所得税(元)0853,583.620-266,426.74
其中:递延所得税资产减少(元)01,250,638.890-550,828.17
递延所得税负债增加(元)0-397,055.270284,401.43
存货的减少(元)-3,295,804.91-1,123,302.14-1,460,039.454,675,954.49
经营性应收项目的减少(元)-1,861,421.5-73,457,125.06587,444.43,070,507.76
经营性应付项目的增加(元)3,642,019.3569,854,131.251,652,968.44-16,051,380.2
经营活动产生的现金流量净额(元)1,225,028.461,615,755.125,199,615.457,467,855.51
现金的期末余额(元)18,437,114.3715,471,502.9633,051,788.6421,856,626.79
减:现金的期初余额(元)15,471,502.9621,856,626.7921,856,626.7927,321,199.87
现金及现金等价物的净增加额(元)2,965,611.41-6,385,123.8311,195,161.85-5,464,573.08
公告日期2024-08-282024-04-262023-08-292023-04-26