现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,828,030.2917,049,686.037,651,795.7312,891,896.43
收到的税费返还(元)595.27622.821,088.32216.92
收到其他与经营活动有关的现金(元)1,167,505.463,372,977.622,599,424.332,913,741.31
经营活动现金流入小计(元)13,996,131.0220,423,286.4710,252,308.3815,805,854.66
购买商品、接受劳务支付的现金(元)7,729,923.838,249,043.154,062,837.996,652,861.16
支付给职工以及为职工支付的现金(元)1,714,829.245,325,689.272,472,122.275,205,634.61
支付的各项税费(元)970,502.041,251,893.92609,911.07552,616.65
支付其他与经营活动有关的现金(元)2,522,811.335,581,474.013,279,998.385,780,076.62
经营活动现金流出小计(元)12,938,066.4420,408,100.3510,424,869.7118,191,189.04
经营活动产生的现金流量净额(元)1,058,064.5815,186.12-172,561.33-2,385,334.38
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)207,700106,30090,000115,999.99
投资活动现金流入小计(元)207,700106,30090,000115,999.99
购建固定资产、无形资产和其他长期资产支付的现金(元)1,408,0001,217,259.931,185,063.07378,007.32
投资活动现金流出小计(元)1,408,0001,217,259.931,185,063.07378,007.32
投资活动产生的现金流量净额(元)-1,200,300-1,110,959.93-1,095,063.07-262,007.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)39,800,00063,970,00021,010,0000
筹资活动现金流入小计(元)39,800,00063,970,00021,010,0000
偿还债务支付的现金(元)39,800,00064,020,043.8921,010,0000
分配股利、利润或偿付利息支付的现金(元)6,708.3317,467.345,376.390
支付其他与筹资活动有关的现金(元)052,83000
筹资活动现金流出小计(元)39,806,708.3364,090,341.2321,015,376.390
筹资活动产生的现金流量净额平衡项目(元)00022,288.61
筹资活动产生的现金流量净额(元)-6,708.33-120,341.23-5,376.3922,288.61
四、汇率变动对现金及现金等价物的影响031,612.77042,825.93
五、现金及现金等价物净增加额-148,943.75-1,184,502.27-1,273,000.79-2,582,227.17
加:期初现金及现金等价物余额(元)4,132,387.525,444,091.555,493,693.558,026,318.72
期末现金及现金等价物余额(元)3,983,443.774,259,589.284,220,692.765,444,091.55
补充资料
净利润(元)-615,637.46-452,044.8-993,698.68-4,699,699.9
资产减值准备(元)0-173,867.7663,186.67871,680.57
固定资产和投资性房地产折旧(元)704,378.141,413,018.14649,244.071,452,116.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)704,378.141,413,018.14649,244.071,452,116.11
无形资产摊销(元)52,235.46104,645.9252,385.46104,770.94
长期待摊费用摊销(元)02,548.741,911.483,822.96
处置固定资产、无形资产和其他长期资产的损失(元)-178,689.98-59,780.950112,859.06
财务费用(元)-9,427.6417,467.34-12,507.79-31,498.87
递延所得税(元)000478,042.16
其中:递延所得税资产减少(元)000478,042.16
存货的减少(元)-47,071.8790,000.55-5,387.13-993,222.68
经营性应收项目的减少(元)6,056,835.27-5,321,921.17567,980.92-420,054.48
经营性应付项目的增加(元)-4,830,209.613,644,750.39-426,451.08653,303.38
经营活动产生的现金流量净额平衡项目(元)-5,122.55000
经营活动产生的现金流量净额(元)1,058,064.5815,186.12-172,561.33-2,385,334.38
不涉及现金收支的投资和筹资活动金额其他项目(元)00068,058.22
现金的期末余额(元)3,983,443.774,259,589.284,220,692.765,444,091.55
减:现金的期初余额(元)4,132,387.525,444,091.555,493,693.558,026,318.72
现金及现金等价物的净增加额(元)-148,943.75-1,184,502.27-1,273,000.79-2,582,227.17
公告日期2024-08-232024-04-252023-08-242023-04-25