现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)80,933,305.02162,290,863.7985,932,995.6926,902,414.36
收到其他与经营活动有关的现金(元)824,455.362,033,077.93560,184.92496,475.82
经营活动现金流入小计(元)81,757,760.38164,323,941.7286,493,180.6127,398,890.18
购买商品、接受劳务支付的现金(元)44,584,251.7184,346,221.442,750,671.0120,360,290.75
支付给职工以及为职工支付的现金(元)11,845,120.922,502,734.8510,766,438.595,243,411.13
支付的各项税费(元)8,496,179.7819,953,665.228,598,363.484,054,375.31
支付其他与经营活动有关的现金(元)6,725,292.6714,929,027.216,616,161.243,144,137.17
经营活动现金流出小计(元)71,650,845.06141,731,648.6868,731,634.3232,802,214.36
经营活动产生的现金流量净额(元)10,106,915.3222,592,293.0417,761,546.29-5,403,324.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,000,000000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)42,100111,00000
投资活动现金流入小计(元)3,042,100111,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,311,818.193,772,982.83815,860.13271,655.16
投资支付的现金(元)03,000,00000
投资活动现金流出小计(元)2,311,818.196,772,982.83815,860.13271,655.16
投资活动产生的现金流量净额(元)730,281.81-6,661,982.83-815,860.13-271,655.16
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0006,000,0001,000,0001,000,000
筹资活动现金流入小计(元)5,000,0006,000,0001,000,0001,000,000
偿还债务支付的现金(元)01,000,00000
分配股利、利润或偿付利息支付的现金(元)25,074,040.3319,637,421.4519,571,024.612,644.44
支付其他与筹资活动有关的现金(元)410,344.49638,611.9341,081.78168,330.99
筹资活动现金流出小计(元)25,484,384.8221,276,033.3519,912,106.39170,975.43
筹资活动产生的现金流量净额(元)-20,484,384.82-15,276,033.35-18,912,106.39829,024.57
五、现金及现金等价物净增加额-9,647,187.69654,276.86-1,966,420.23-4,845,954.77
加:期初现金及现金等价物余额(元)39,922,557.6439,268,280.7839,268,280.7839,268,280.78
期末现金及现金等价物余额(元)30,275,369.9539,922,557.6437,301,860.5534,422,326.01
补充资料
净利润(元)10,963,152.1925,444,710.6215,974,037.673,109,728.49
资产减值准备(元)495,922.97432,523.64188,800.08408,859.69
固定资产和投资性房地产折旧(元)2,448,440.194,144,961.571,928,500.591,015,980.48
无形资产摊销(元)212,875.86484,989.8236,197.04116,788.25
长期待摊费用摊销(元)103,145.4206,290.8103,145.451,572.7
处置固定资产、无形资产和其他长期资产的损失(元)-9,938.8-84,217.0300
财务费用(元)96,040.3389,421.4523,024.6114,485.7
递延所得税(元)-74,075.5483,928.5941,087.04-108,281.83
其中:递延所得税资产减少(元)-74,075.5495,939.4741,087.04-108,281.83
递延所得税负债增加(元)0-12,010.8800
存货的减少(元)-8,066,719.471,854,495.371,158,553.07-4,047,534.73
经营性应收项目的减少(元)-677,885.93-11,532,804.63-2,169,419.75-4,739,243.55
经营性应付项目的增加(元)3,840,471.92-421,908.82-507,966.24-1,761,556.59
其他(元)340,800523,200288,000144,000
经营活动产生的现金流量净额(元)10,106,915.3222,592,293.0417,761,546.29-5,403,324.18
现金的期末余额(元)30,275,369.9539,922,557.6437,301,860.5534,422,326.01
减:现金的期初余额(元)39,922,557.6439,268,280.7839,268,280.7839,268,280.78
现金及现金等价物的净增加额(元)-9,647,187.69654,276.86-1,966,420.23-4,845,954.77
公告日期2024-08-272024-03-262023-08-252023-05-15