现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)64,287,425.9386,229,028.6533,884,317.790,257,725.29
收到的税费返还(元)00036,510.42
收到其他与经营活动有关的现金(元)3,800,239.871,407,960.84293,013.45773,836.79
经营活动现金流入小计(元)68,087,665.887,636,989.4934,177,331.1591,068,072.5
购买商品、接受劳务支付的现金(元)15,077,718.1320,027,190.937,782,73738,104,646.8
支付给职工以及为职工支付的现金(元)18,083,64630,435,351.6416,212,649.933,473,974.31
支付的各项税费(元)6,181,524.986,190,492.33,976,246.925,635,929.23
支付其他与经营活动有关的现金(元)36,016,351.9441,570,811.1818,878,257.0622,962,298.98
经营活动现金流出小计(元)75,359,241.0598,223,846.0546,849,890.88100,176,849.32
经营活动产生的现金流量净额(元)-7,271,575.25-10,586,856.56-12,672,559.73-9,108,776.82
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)892,316.46375,390.98144,1406,386,947.11
投资活动现金流出小计(元)892,316.46375,390.98144,1406,386,947.11
投资活动产生的现金流量净额(元)-892,316.46-375,390.98-144,140-6,386,947.11
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00017,138,0008,000,0009,138,000
收到其他与筹资活动有关的现金(元)09,400,0004,300,000715,000
筹资活动现金流入小计(元)10,000,00026,538,00012,300,0009,853,000
偿还债务支付的现金(元)8,000,0009,138,0003,000,0008,000,000
分配股利、利润或偿付利息支付的现金(元)310,025.61521,561.95213,770.51351,555.88
支付其他与筹资活动有关的现金(元)250,0004,645,890.63565,0005,477,006.33
筹资活动现金流出小计(元)8,560,025.6114,305,452.583,778,770.5113,828,562.21
筹资活动产生的现金流量净额(元)1,439,974.3912,232,547.428,521,229.49-3,975,562.21
五、现金及现金等价物净增加额-6,723,917.321,270,299.88-4,295,470.24-19,471,286.14
加:期初现金及现金等价物余额(元)21,029,919.0319,759,619.1519,759,619.1539,230,905.29
期末现金及现金等价物余额(元)14,306,001.7121,029,919.0315,464,148.9119,759,619.15
补充资料
净利润(元)5,321,553.1215,635,256.864,800,666.5217,190.7
资产减值准备(元)0167,945.88-24,697.26406,020.56
固定资产和投资性房地产折旧(元)1,151,397.842,223,276.231,105,598.511,950,886.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,151,397.842,223,276.231,105,598.511,950,886.74
无形资产摊销(元)738,449.041,476,898.08738,449.042,000,711.02
长期待摊费用摊销(元)66,923.1133,846.2066,923.1
固定资产报废损失(元)0002,807.19
财务费用(元)343,096.93573,284.279,473.88366,294.17
递延所得税(元)-938,109.86-410,625.57-714,876.05-3,152,798.85
其中:递延所得税资产减少(元)-938,109.86-410,625.57-714,876.05-3,152,798.85
存货的减少(元)-559,402.37-2,749,775.461,606,849.94-1,219,461.28
经营性应收项目的减少(元)-859,921.62-34,619,476.44649,651.19-3,830,588.34
经营性应付项目的增加(元)-13,143,549.335,068,264.96-21,763,431.56-6,762,495.48
经营活动产生的现金流量净额(元)-7,271,575.25-10,586,856.56-12,672,559.73-9,108,776.82
现金的期末余额(元)14,306,001.7121,029,919.0315,464,148.9119,759,619.15
减:现金的期初余额(元)21,029,919.0319,759,619.1519,759,619.1539,230,905.29
现金及现金等价物的净增加额(元)-6,723,917.321,270,299.88-4,295,470.24-19,471,286.14
公告日期2024-08-262024-04-152023-08-282023-04-25