现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,792,882.32179,672,458.7166,335,414.53174,239,948.72
收到其他与经营活动有关的现金(元)195,174.422,349,953.85482,266.224,249,646.69
经营活动现金流入小计(元)55,988,056.74182,022,412.5666,817,680.75178,489,595.41
购买商品、接受劳务支付的现金(元)36,349,707.36106,686,781.5841,104,178.64123,647,230.34
支付给职工以及为职工支付的现金(元)21,065,691.6741,310,125.6623,096,569.6140,790,775.11
支付的各项税费(元)2,902,884.913,874,195.542,283,090.736,751,293.83
支付其他与经营活动有关的现金(元)4,018,379.119,905,315.045,386,999.7611,661,222.48
经营活动现金流出小计(元)64,336,663.05161,776,417.8271,870,838.74182,850,521.76
经营活动产生的现金流量净额(元)-8,348,606.3120,245,994.74-5,053,157.99-4,360,926.35
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)544,802.74801,680.02379,162.18687,933.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)50,4620037,985.77
收到其他与投资活动有关的现金(元)127,000,000227,000,000116,000,000264,500,000
投资活动现金流入小计(元)127,595,264.74227,801,680.02116,379,162.18265,225,918.79
购建固定资产、无形资产和其他长期资产支付的现金(元)25,853.15574,249.99124,261.41,966,083.76
支付其他与投资活动有关的现金(元)131,000,000240,000,00099,000,000270,500,000
投资活动现金流出小计(元)131,025,853.15240,574,249.9999,124,261.4272,466,083.76
投资活动产生的现金流量净额(元)-3,430,588.41-12,772,569.9717,254,900.78-7,240,164.97
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)3,125,335.134,151,387.894,151,387.894,762,067.06
筹资活动现金流入小计(元)3,125,335.134,151,387.894,151,387.894,762,067.06
偿还债务支付的现金(元)00010,000,000
分配股利、利润或偿付利息支付的现金(元)00058,000
支付其他与筹资活动有关的现金(元)4,529,603.96,437,171.856,700,597.569,417,285.75
筹资活动现金流出小计(元)4,529,603.96,437,171.856,700,597.5619,475,285.75
筹资活动产生的现金流量净额(元)-1,404,268.77-2,285,783.96-2,549,209.67-14,713,218.69
五、现金及现金等价物净增加额-13,183,463.495,187,640.819,652,533.12-26,314,310.01
加:期初现金及现金等价物余额(元)34,665,442.0629,477,801.2529,477,801.2555,792,111.26
期末现金及现金等价物余额(元)21,481,978.5734,665,442.0639,130,334.3729,477,801.25
补充资料
净利润(元)3,868,608.311,507,711.23,491,603.0812,771,135.33
资产减值准备(元)-987,625.38197,792.131,537,190.912,470,268.43
固定资产和投资性房地产折旧(元)181,415.5487,385.56248,218.81547,070.13
长期待摊费用摊销(元)1,503,225.13936,569.51459,326.55935,150.29
处置固定资产、无形资产和其他长期资产的损失(元)-678,868.3300-32,621.12
固定资产报废损失(元)81,583.17000
财务费用(元)63,423.32504,311.41233,809.42560,581.89
投资损失(元)-544,802.74-801,680.02-379,162.18-687,933.02
递延所得税(元)-63,997.08-36,086.52-330,177.54-1,025,990.59
其中:递延所得税资产减少(元)-63,997.08-36,086.52-330,177.54-1,025,990.59
存货的减少(元)9,357,291.69-6,359,795.041,915,887.25-5,022,398.02
经营性应收项目的减少(元)-11,533,294.3322,484,672.99,686,355.16-28,841,876.01
经营性应付项目的增加(元)-12,553,289.12-4,784,348.08-25,196,113.11767,298.33
其他(元)-70,914.660-95,756.510
经营活动产生的现金流量净额(元)-8,348,606.3120,245,994.74-5,053,157.99-4,360,926.35
现金的期末余额(元)21,481,978.5734,665,442.0639,130,334.3729,477,801.25
减:现金的期初余额(元)34,665,442.0629,477,801.2529,477,801.2555,792,111.26
现金及现金等价物的净增加额(元)-13,183,463.495,187,640.819,652,533.12-26,314,310.01
公告日期2024-08-162024-04-102023-08-182023-04-14