现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)181,339,507.29367,534,934.29186,767,930.4391,226,291.27
收到的税费返还(元)073,4150389,824.5
收到其他与经营活动有关的现金(元)1,656,363.142,653,235.631,395,672.651,619,829.75
经营活动现金流入小计(元)182,995,870.43370,261,584.92188,163,603.05393,235,945.52
购买商品、接受劳务支付的现金(元)150,242,538.46312,434,296.37171,599,823.97299,344,788.77
支付给职工以及为职工支付的现金(元)10,672,851.0322,114,117.2610,681,085.4321,966,867.71
支付的各项税费(元)4,824,878.476,283,305.023,880,113.5920,148,787.88
支付其他与经营活动有关的现金(元)3,666,858.458,972,596.284,439,978.196,630,304.34
经营活动现金流出小计(元)169,407,126.41349,804,314.93190,601,001.18348,090,748.7
经营活动产生的现金流量净额(元)13,588,744.0220,457,269.99-2,437,398.1345,145,196.82
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)395,619.470017,699.12
投资活动现金流入小计(元)395,619.470017,699.12
购建固定资产、无形资产和其他长期资产支付的现金(元)5,635,395.24,105,099.58845,208.854,906,287.47
投资活动现金流出小计(元)5,635,395.24,105,099.58845,208.854,906,287.47
投资活动产生的现金流量净额(元)-5,239,775.73-4,105,099.58-845,208.85-4,888,588.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,000120,000,00060,000,000100,000,000
筹资活动现金流入小计(元)30,000,000120,000,00060,000,000100,000,000
偿还债务支付的现金(元)30,000,000110,000,00060,000,000110,000,000
分配股利、利润或偿付利息支付的现金(元)18,310,171.0819,053,000.6217,433,661.6519,811,429.03
筹资活动现金流出小计(元)48,310,171.08129,053,000.6277,433,661.65129,811,429.03
筹资活动产生的现金流量净额(元)-18,310,171.08-9,053,000.62-17,433,661.65-29,811,429.03
五、现金及现金等价物净增加额-9,961,202.797,299,169.79-20,716,268.6310,445,179.44
加:期初现金及现金等价物余额(元)93,499,609.2486,200,439.4586,200,439.4575,755,260.01
期末现金及现金等价物余额(元)83,538,406.4593,499,609.2465,484,170.8286,200,439.45
补充资料
净利润(元)8,190,101.7418,399,034.174,354,289.3517,180,049.66
资产减值准备(元)0113,748.9400
固定资产和投资性房地产折旧(元)1,905,894.816,273,632.532,638,082.5710,833,281.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,905,894.816,273,632.532,638,082.5710,833,281.63
无形资产摊销(元)389,206.86778,413.72389,206.861,160,873.45
长期待摊费用摊销(元)59,292.0659,292.0600
处置固定资产、无形资产和其他长期资产的损失(元)000-14,288.86
固定资产报废损失(元)-311,837.31000
财务费用(元)1,519,468.133,741,250.252,141,098.894,767,971.99
递延所得税(元)13,380.1-82,914.76-24,160.5147,057.56
其中:递延所得税资产减少(元)13,380.1-82,914.76-24,160.5147,057.56
存货的减少(元)-4,404,378.39-5,865,837.1210,356,885.231,214,498.07
经营性应收项目的减少(元)2,013,045.19-1,268,161.09-21,399,833.321,936,118.67
经营性应付项目的增加(元)4,303,771.53-2,130,204.81-1,054,037.2-11,909,956.24
经营活动产生的现金流量净额(元)13,588,744.0220,457,269.99-2,437,398.1345,145,196.82
现金的期末余额(元)83,538,406.4593,499,609.2465,484,170.8286,200,439.45
减:现金的期初余额(元)93,499,609.2486,200,439.4586,200,439.4575,755,260.01
现金及现金等价物的净增加额(元)-9,961,202.797,299,169.79-20,716,268.6310,445,179.44
公告日期2024-08-272024-04-252023-08-242023-04-26