现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,794,685.06256,579,571.21157,562,350.99266,343,656.89
收到其他与经营活动有关的现金(元)1,304,367.211,553,612.39,776,780.7112,939,564.36
经营活动现金流入小计(元)62,099,052.27258,133,183.51167,339,131.7279,283,221.25
购买商品、接受劳务支付的现金(元)31,804,827.17236,859,964.73141,378,245.84272,903,695
支付给职工以及为职工支付的现金(元)3,360,643.7913,384,734.466,075,858.9110,940,550.2
支付的各项税费(元)2,893,131.8310,580,838.199,865,521.1111,101,872.62
支付其他与经营活动有关的现金(元)9,657,908.4515,504,290.0124,107,690.5319,417,081.56
经营活动现金流出小计(元)47,716,511.24276,329,827.39181,427,316.39314,363,199.38
经营活动产生的现金流量净额(元)14,382,541.03-18,196,643.88-14,088,184.69-35,079,978.13
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0095,849.7970
投资活动现金流入小计(元)0095,849.7970
购建固定资产、无形资产和其他长期资产支付的现金(元)22,982,725.2611,678,712.5110,437,296.2720,774,878.3
投资活动现金流出小计(元)22,982,725.2611,678,712.5110,437,296.2720,774,878.3
投资活动产生的现金流量净额(元)-22,982,725.26-11,678,712.51-10,341,446.48-20,774,808.3
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00014,000,000
取得借款收到的现金(元)184,500,000114,594,00087,794,000119,000,000
收到其他与筹资活动有关的现金(元)5,000,0005,117,431.09051,850,000
筹资活动现金流入小计(元)189,500,000119,711,431.0987,794,000184,850,000
偿还债务支付的现金(元)177,860,00091,794,00057,100,00076,600,000
分配股利、利润或偿付利息支付的现金(元)2,896,476.875,309,758.262,414,853.224,056,469.1
支付其他与筹资活动有关的现金(元)3,469,7626,723,139.685,094,03246,513,028
筹资活动现金流出小计(元)184,226,238.87103,826,897.9464,608,885.22127,169,497.1
筹资活动产生的现金流量净额(元)5,273,761.1315,884,533.1523,185,114.7857,680,502.9
五、现金及现金等价物净增加额-3,326,423.1-13,990,823.24-1,244,516.391,825,716.47
加:期初现金及现金等价物余额(元)5,474,435.2219,465,258.4619,465,258.4617,639,541.99
期末现金及现金等价物余额(元)2,148,012.125,474,435.2218,220,742.0719,465,258.46
补充资料
净利润(元)-6,633,090.527,975,747.82246,742.7930,106,544.26
资产减值准备(元)-539,738.94724,009.78390,890.46937,188.59
固定资产和投资性房地产折旧(元)2,178,207.474,097,748.161,844,229.692,846,828.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,178,207.474,097,748.161,844,229.692,846,828.23
无形资产摊销(元)155,847.06311,694.12155,847.06311,694.12
处置固定资产、无形资产和其他长期资产的损失(元)2,50000-11,232.98
财务费用(元)2,901,226.665,965,192.432,682,314.744,829,733.42
递延所得税(元)382,459.48-701,303.29-349,304.321,225,976.48
其中:递延所得税资产减少(元)436,567.94-538,977.91-268,141.631,388,301.87
递延所得税负债增加(元)-54,108.46-162,325.38-81,162.69-162,325.39
存货的减少(元)-27,282,804.02459,609.46-8,295,014.39-7,658,331.17
经营性应收项目的减少(元)29,083,978.56-45,387,415.442,909,219.04-47,139,688.18
经营性应付项目的增加(元)16,143,946.211,897,209.03-10,784,272.13-24,305,962.75
经营活动产生的现金流量净额(元)14,382,541.03-18,196,643.88-14,088,184.69-35,079,978.13
现金的期末余额(元)2,148,012.125,474,435.2218,220,742.0719,465,258.46
减:现金的期初余额(元)5,474,435.2219,465,258.4619,465,258.4617,639,541.99
现金及现金等价物的净增加额(元)-3,326,423.1-13,990,823.24-1,244,516.391,825,716.47
公告日期2024-08-262024-04-262023-08-312023-08-31