现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)255,016,236.84455,102,595.71196,493,628.17355,298,601.06
收到的税费返还(元)03,409.3403,388.15
收到其他与经营活动有关的现金(元)1,066,955.271,742,970.21,027,947.236,429,341.9
经营活动现金流入小计(元)256,083,192.11456,848,975.25197,521,575.4361,731,331.11
购买商品、接受劳务支付的现金(元)111,809,042.97195,723,808.0184,652,093.24151,047,396.22
支付给职工以及为职工支付的现金(元)63,487,950.59112,988,902.9849,961,316.7491,919,283.53
支付的各项税费(元)4,081,051.9310,104,238.384,752,275.459,301,922.96
支付其他与经营活动有关的现金(元)62,236,563.1499,410,354.5645,171,973.2662,879,079.32
经营活动现金流出小计(元)241,614,608.63418,227,303.93184,537,658.69315,147,682.03
经营活动产生的现金流量净额(元)14,468,583.4838,621,671.3212,983,916.7146,583,649.08
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00021,410.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)22,000.49,590807,500
收到其他与投资活动有关的现金(元)00010,059,042.02
投资活动现金流入小计(元)22,000.49,5908010,087,952.98
购建固定资产、无形资产和其他长期资产支付的现金(元)4,047,320.1215,191,538.013,649,409.729,741,288.27
取得子公司及其他营业单位支付的现金净额(元)000-27,516.67
支付其他与投资活动有关的现金(元)0004,905,000
投资活动现金流出小计(元)4,047,320.1215,191,538.013,649,409.7214,618,771.6
投资活动产生的现金流量净额(元)-4,025,319.72-15,181,948.01-3,649,329.72-4,530,818.62
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)1,400,0002,140,000840,0000
其中:子公司吸收少数股东投资收到的现金(元)1,400,0002,140,000840,0000
取得借款收到的现金(元)07,080,00000
筹资活动现金流入小计(元)1,400,0009,220,000840,0000
偿还债务支付的现金(元)181,600001,174,058.27
分配股利、利润或偿付利息支付的现金(元)21,994,204.5624,496,74324,498,772.4118,657,046.83
其中:子公司支付给少数股东的股利、利润(元)04,202,62503,400,000
支付其他与筹资活动有关的现金(元)5,838,489.3110,405,085.746,559,054.9810,990,710.22
筹资活动现金流出小计(元)28,014,293.8734,901,828.7431,057,827.3930,821,815.32
筹资活动产生的现金流量净额(元)-26,614,293.87-25,681,828.74-30,217,827.39-30,821,815.32
五、现金及现金等价物净增加额-16,171,030.11-2,242,105.43-20,883,240.411,231,015.14
加:期初现金及现金等价物余额(元)49,023,464.3551,243,847.5651,243,847.5640,012,832.42
期末现金及现金等价物余额(元)32,852,434.2449,001,742.1330,360,607.1651,243,847.56
补充资料
净利润(元)20,267,574.5424,163,524.1116,349,113.1620,028,175.46
资产减值准备(元)58,907.28260,601.470315,656.55
固定资产和投资性房地产折旧(元)2,619,153.65,187,903.052,569,521.764,515,645.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,619,153.65,187,903.052,569,521.764,515,645.38
无形资产摊销(元)387,456.6355,916.59152,065.64325,952.53
长期待摊费用摊销(元)1,163,475.513,486,880.412,054,699.253,027,102.72
处置固定资产、无形资产和其他长期资产的损失(元)000-214.15
固定资产报废损失(元)30,507.13311,733.2157,800.4142,146.56
公允价值变动损失(元)000133,712.03
财务费用(元)998,317.022,345,926.121,012,495.582,651,872.91
投资损失(元)000-284,202.97
递延所得税(元)-208,597.42-621,203.75-106,746.85-520,298.65
其中:递延所得税资产减少(元)-517,905.66-530,382.6-11,029.62-370,534.04
递延所得税负债增加(元)309,308.24-90,821.15-95,717.23-149,764.61
存货的减少(元)-4,196,362.87-4,487,130.57288,818.921,585,962.88
经营性应收项目的减少(元)-8,763,987.62-19,421,236.85-24,989,485.956,048,593.96
经营性应付项目的增加(元)-3,433,932.4115,617,999.218,943,809.03-1,225,552.91
经营活动产生的现金流量净额平衡项目(元)00019.75
经营活动产生的现金流量净额(元)14,468,583.4838,621,671.3212,983,916.7146,583,649.08
现金的期末余额(元)32,852,434.2449,001,742.1330,360,607.1651,243,847.56
减:现金的期初余额(元)49,023,464.3551,243,847.5651,243,847.5640,012,832.42
现金及现金等价物的净增加额(元)-16,171,030.11-2,242,105.43-20,883,240.411,231,015.14
公告日期2024-08-282024-04-262023-08-292024-04-26