现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)62,604,365.7798,216,124.0339,664,597.1879,166,768.85
收到的税费返还(元)630,772.34582,781.850248,444.57
收到其他与经营活动有关的现金(元)347,861.555,340,134.07415,895.831,123,265.71
经营活动现金流入小计(元)63,582,999.66104,139,039.9540,080,493.0180,538,479.13
购买商品、接受劳务支付的现金(元)36,801,843.0864,201,160.2422,498,558.9454,494,451.23
支付给职工以及为职工支付的现金(元)8,445,174.3612,833,386.576,097,403.1111,652,876.72
支付的各项税费(元)3,740,289.356,301,607.072,926,206.053,544,060.82
支付其他与经营活动有关的现金(元)4,357,104.674,319,355.64,181,956.169,401,110.68
经营活动现金流出小计(元)53,344,411.4687,655,509.4835,704,124.2679,092,499.45
经营活动产生的现金流量净额(元)10,238,588.216,483,530.474,376,368.751,445,979.68
二、投资活动产生的现金流量:
收回投资收到的现金(元)00029,946,000
取得投资收益收到的现金(元)040.7240.72128,688.1
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00056,826
投资活动现金流入小计(元)040.7240.7230,131,514.1
购建固定资产、无形资产和其他长期资产支付的现金(元)2,197,382.431,132,912.11731,013.343,487,871.81
投资支付的现金(元)00024,868,000
投资活动现金流出小计(元)2,197,382.431,132,912.11731,013.3428,355,871.81
投资活动产生的现金流量净额(元)-2,197,382.43-1,132,871.39-730,972.621,775,642.29
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0005,462,847.43
筹资活动现金流入小计(元)0005,462,847.43
偿还债务支付的现金(元)04,842,069.780620,777.65
分配股利、利润或偿付利息支付的现金(元)5,240,858.355,209,772.665,194,245.525,180,601.43
其中:子公司支付给少数股东的股利、利润(元)005,100,0000
支付其他与筹资活动有关的现金(元)127,2002,211,80001,754,761.88
筹资活动现金流出小计(元)5,368,058.3512,263,642.445,194,245.527,556,140.96
筹资活动产生的现金流量净额(元)-5,368,058.35-12,263,642.44-5,194,245.52-2,093,293.53
四、汇率变动对现金及现金等价物的影响565.1243,849.8691,721.2337,080.77
五、现金及现金等价物净增加额2,673,712.543,130,866.5-1,457,128.161,165,409.21
加:期初现金及现金等价物余额(元)6,503,293.383,372,426.888,214,496.662,207,017.67
期末现金及现金等价物余额(元)9,177,005.926,503,293.386,757,368.53,372,426.88
补充资料
净利润(元)9,344,740.2211,854,109.154,687,354.688,015,286.28
资产减值准备(元)87,000106,25024,75098,250
固定资产和投资性房地产折旧(元)758,064.571,689,333.13837,114.361,365,760.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)758,064.571,689,333.13837,114.361,365,760.91
无形资产摊销(元)115,405.02278,847.79139,433.71255,138.77
长期待摊费用摊销(元)573,542.361,089,640.74450,902.931,121,588.19
处置固定资产、无形资产和其他长期资产的损失(元)000-35,975.16
固定资产报废损失(元)0003,107.51
财务费用(元)198,768.9452,711.95169,416.51407,746.8
投资损失(元)0-40.72-40.72-128,688.1
递延所得税(元)-25,331.89177,140.25-14,974.38-53,103.88
其中:递延所得税资产减少(元)-2,563.5-15,630.22-14,974.38-53,103.88
递延所得税负债增加(元)-22,768.39192,770.4700
存货的减少(元)-5,214,834.71487,308.224,203,226.89-6,143,652.64
经营性应收项目的减少(元)-13,964.78-7,832,545.46-4,339,456.51-3,251,134.95
经营性应付项目的增加(元)3,597,289.141,507,571.29-2,497,586.7-2,003,837.84
其他(元)04,842,069.7800
经营活动产生的现金流量净额(元)10,238,588.216,483,530.474,376,368.751,445,979.68
现金的期末余额(元)9,177,005.926,503,293.386,757,368.53,372,426.88
减:现金的期初余额(元)6,503,293.383,372,426.888,214,496.662,207,017.67
现金及现金等价物的净增加额(元)2,673,712.543,130,866.5-1,457,128.161,165,409.21
公告日期2024-08-232024-04-182023-08-232023-04-21