现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,647,847.3629,820,435.6114,346,232.881,222,577.66
收到的税费返还(元)01,881.7602,071,666.45
收到其他与经营活动有关的现金(元)2,010,565.8129,834,313.072,689,624.3646,323,744.18
经营活动现金流入小计(元)19,658,413.1759,656,630.4417,035,857.16129,617,988.29
购买商品、接受劳务支付的现金(元)15,646,538.0231,805,655.9813,511,608.3368,367,702.78
支付给职工以及为职工支付的现金(元)2,522,776.678,946,208.325,631,191.4310,041,760.98
支付的各项税费(元)1,817,719.896,223,594.883,542,950.792,895,102.93
支付其他与经营活动有关的现金(元)11,917,541.0721,905,672.932,115,463.1230,707,460.2
经营活动现金流出小计(元)31,904,575.6568,881,132.1124,801,213.67112,012,026.89
经营活动产生的现金流量净额(元)-12,246,162.48-9,224,501.67-7,765,356.5117,605,961.4
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)175,469.91700,243.191,022,956.291,814,681.84
投资活动现金流出小计(元)175,469.91700,243.191,022,956.291,814,681.84
投资活动产生的现金流量净额(元)-175,469.91-700,243.19-1,022,956.29-1,814,681.84
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,00081,970,00015,800,00097,300,000
收到其他与筹资活动有关的现金(元)0105,840,00060,0000
筹资活动现金流入小计(元)30,000,000187,810,00015,860,00097,300,000
偿还债务支付的现金(元)14,985,238.197,642,857.1517,800,00099,300,000
分配股利、利润或偿付利息支付的现金(元)3,354,292.194,011,768.532,171,480.9816,179,434.32
支付其他与筹资活动有关的现金(元)089,158,508.9300
筹资活动现金流出小计(元)18,339,530.29190,813,134.6119,971,480.98115,479,434.32
筹资活动产生的现金流量净额(元)11,660,469.71-3,003,134.61-4,111,480.98-18,179,434.32
五、现金及现金等价物净增加额-761,162.68-12,927,879.47-12,899,793.78-2,388,154.76
加:期初现金及现金等价物余额(元)913,633.9713,841,513.4413,841,513.4416,229,668.2
期末现金及现金等价物余额(元)152,471.29913,633.97941,719.6613,841,513.44
补充资料
净利润(元)-53,910.37-10,068,909.782,429,825.7211,090,354.48
资产减值准备(元)303,367.68638,844.96396,755.71,096,952.75
固定资产和投资性房地产折旧(元)2,310,864.764,524,289.152,270,110.494,466,711.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,310,864.764,524,289.152,270,110.494,466,711.23
无形资产摊销(元)35,640278,090.4139,045.2277,703.34
长期待摊费用摊销(元)071,28035,64071,280
财务费用(元)3,354,292.195,858,379.962,898,230.034,418,411.03
递延所得税(元)-166,486.97-404,518.25-867,796.92-2,124,274.22
其中:递延所得税资产减少(元)-166,486.97-404,518.25-867,796.92-2,124,274.22
存货的减少(元)-7,027,367.64-8,680,027.65-13,223,823.39-15,629,835.73
经营性应收项目的减少(元)-12,445,643.41-29,228,335.12-14,353,772.41-19,644,117.73
经营性应付项目的增加(元)808,655.6218,836,301.1110,752,393.5228,971,750
经营活动产生的现金流量净额(元)-12,246,162.48-9,224,501.67-7,765,356.5117,605,961.4
现金的期末余额(元)152,471.29913,633.97941,719.6613,841,513.44
减:现金的期初余额(元)913,633.9713,841,513.4413,841,513.4416,229,668.2
现金及现金等价物的净增加额(元)-761,162.68-12,927,879.47-12,899,793.78-2,388,154.76
公告日期2024-08-282024-04-302023-08-302023-04-26