现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,863,395.75140,209,680.0484,121,492.65235,045,667.22
收到的税费返还(元)34,829.14,430,926.832,677,767.9113,650,338.98
收到其他与经营活动有关的现金(元)1,753,008.364,036,506.012,080,294.053,039,081.9
经营活动现金流入小计(元)77,651,233.21148,677,112.8888,879,554.61251,735,088.1
购买商品、接受劳务支付的现金(元)26,268,975.1247,027,566.9660,944,221.73102,994,292.87
支付给职工以及为职工支付的现金(元)18,877,579.8742,818,304.0121,806,979.2859,533,734.57
支付的各项税费(元)1,665,520.1712,278,845.737,285,354.387,847,523.14
支付其他与经营活动有关的现金(元)3,358,305.376,371,6015,556,971.877,553,858.85
经营活动现金流出小计(元)50,170,380.53108,496,317.795,593,527.26177,929,409.43
经营活动产生的现金流量净额(元)27,480,852.6840,180,795.18-6,713,972.6573,805,678.67
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)105,273.97285,780.83141,965.76223,893.15
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0273,00000
收到其他与投资活动有关的现金(元)51,767,626.3863,162,895.2631,973,820.472,309,770.9
投资活动现金流入小计(元)51,872,900.3563,721,676.0932,115,786.1672,533,664.05
购建固定资产、无形资产和其他长期资产支付的现金(元)2,337,175.0632,020,216.36,491,991.4941,282,432.13
支付其他与投资活动有关的现金(元)41,847,656.5972,355,766.0531,277,066.7576,035,749.83
投资活动现金流出小计(元)44,184,831.65104,375,982.3537,769,058.24117,318,181.96
投资活动产生的现金流量净额(元)7,688,068.7-40,654,306.26-5,653,272.08-44,784,517.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)19,494,993.5560,001,647.6720,066,647.6746,665,669.49
筹资活动现金流入小计(元)19,494,993.5560,001,647.6720,066,647.6746,665,669.49
偿还债务支付的现金(元)9,170,872.5348,767,250.822,668,082.164,200,000
分配股利、利润或偿付利息支付的现金(元)3,277,333.8416,712,115.2913,218,081.8425,878,886.44
支付其他与筹资活动有关的现金(元)2,734,924.769,019,598.974,016,386.118,288,541.16
筹资活动现金流出小计(元)15,183,131.1374,498,965.0819,902,550.1138,367,427.6
筹资活动产生的现金流量净额(元)4,311,862.42-14,497,317.41164,097.568,298,241.89
四、汇率变动对现金及现金等价物的影响416,983.23363,337.86504,548.45309,381.82
五、现金及现金等价物净增加额39,897,767.03-14,607,490.63-11,698,598.7237,628,784.47
加:期初现金及现金等价物余额(元)114,994,225.17129,601,715.8129,601,715.891,972,931.33
期末现金及现金等价物余额(元)154,891,992.2114,994,225.17117,903,117.08129,601,715.8
补充资料
净利润(元)-764,945.62-13,302,492.06236,540.8913,219,330.76
资产减值准备(元)4,256,549.938,861,619.05859,569.561,702,233.67
固定资产和投资性房地产折旧(元)7,318,198.910,893,948.65,391,802.510,465,007.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,318,198.910,893,948.65,391,802.510,465,007.2
无形资产摊销(元)437,494.381,034,956.58545,162.521,091,686.76
长期待摊费用摊销(元)251,469.81,006,746.72491,205.471,175,553.08
处置固定资产、无形资产和其他长期资产的损失(元)115,448.88-498,152.62144,711.947,553.6
公允价值变动损失(元)19,890.41-187,544.87-11,845466,765
财务费用(元)3,226,479.445,184,223.852,027,959.524,983,043.22
投资损失(元)-246,746.57779,879.66-111,115.76786,152.04
递延所得税(元)21,580.31-1,813,471.62359,738.32702,384.73
其中:递延所得税资产减少(元)-355,970.39-2,091,183.84-3,667,165.94103,538.73
递延所得税负债增加(元)377,550.7277,712.224,026,904.26598,846
存货的减少(元)-377,915.145,559,768.0615,330.9912,228,390.47
经营性应收项目的减少(元)15,234,305.5219,786,851.59-5,518,659.17-7,078,009.01
经营性应付项目的增加(元)-3,148,388.12-2,525,942.24-14,372,461.5726,991,627.98
经营活动产生的现金流量净额(元)27,480,852.6840,180,795.18-6,713,972.6573,805,678.67
现金的期末余额(元)154,891,992.2114,994,225.17117,903,117.08129,601,715.8
减:现金的期初余额(元)114,994,225.17129,601,715.8129,601,715.891,972,931.33
现金及现金等价物的净增加额(元)39,897,767.03-14,607,490.63-11,698,598.7237,628,784.47
公告日期2024-08-282024-04-292023-08-252023-04-26