现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,644,994.3124,706,550.5922,592,983.4922,427,271.98
收到的税费返还(元)57,121.5060,275.250
收到其他与经营活动有关的现金(元)4,002,632.9713,812,424.372,410,066.2944,775,714.62
经营活动现金流入小计(元)16,704,748.7838,518,974.9625,063,325.0367,202,986.6
购买商品、接受劳务支付的现金(元)15,508,672.2518,592,424.9416,873,512.521,506,142.89
支付给职工以及为职工支付的现金(元)1,779,039.833,701,139.81,738,752.553,387,750.26
支付的各项税费(元)465,842.141,442,472.33895,427.951,808,759.55
支付其他与经营活动有关的现金(元)3,603,513.5317,981,476.734,035,957.5750,100,607.57
经营活动现金流出小计(元)21,357,067.7541,717,513.823,543,650.5776,803,260.27
经营活动产生的现金流量净额(元)-4,652,318.97-3,198,538.841,519,674.46-9,600,273.67
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000329,000
投资活动现金流入小计(元)000329,000
购建固定资产、无形资产和其他长期资产支付的现金(元)000651,180
投资活动现金流出小计(元)000651,180
投资活动产生的现金流量净额(元)000-322,180
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,460,00025,190,00010,290,00047,790,000
收到其他与筹资活动有关的现金(元)05,614,601.46022,546,556.77
筹资活动现金流入小计(元)22,460,00030,804,601.4610,290,00070,336,556.77
偿还债务支付的现金(元)17,790,00025,829,171.3811,490,00043,800,000
分配股利、利润或偿付利息支付的现金(元)249,445.27602,575.53425,140.19462,960.04
支付其他与筹资活动有关的现金(元)45,000531,382.81016,644,592.26
筹资活动现金流出小计(元)18,084,445.2726,963,129.7211,915,140.1960,907,552.3
筹资活动产生的现金流量净额(元)4,375,554.733,841,471.74-1,625,140.199,429,004.47
五、现金及现金等价物净增加额-276,764.24642,932.9-105,465.73-493,449.2
加:期初现金及现金等价物余额(元)1,021,226.09378,293.19378,293.19871,742.39
期末现金及现金等价物余额(元)744,461.851,021,226.09272,827.46378,293.19
补充资料
净利润(元)-1,857,245.93253,224.41503,071.26864,184.08
资产减值准备(元)038,395.647,602.31128,242.46
固定资产和投资性房地产折旧(元)800,731.561,622,574.17811,287.121,707,164.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)800,731.561,622,574.17811,287.121,707,164.54
无形资产摊销(元)72,466.65173,92086,960173,920
处置固定资产、无形资产和其他长期资产的损失(元)000-31,182.74
财务费用(元)294,445.27610,436.56425,140.19468,060.04
投资损失(元)00078,999.23
递延所得税(元)17,528.81-52,612.9479,035.84-182,550.87
其中:递延所得税资产减少(元)17,528.81-52,612.9479,035.84-182,550.87
存货的减少(元)1,038,296.62687,682.56-1,135,990.09-5,099,089.25
经营性应收项目的减少(元)-952,179.15-3,045,607.626,501,436.83-11,963,668.68
经营性应付项目的增加(元)-3,949,504.07-3,798,908.91-5,224,361.113,166,884.22
经营活动产生的现金流量净额(元)-4,652,318.97-3,198,538.841,519,674.46-9,600,273.67
现金的期末余额(元)744,461.851,021,226.09272,827.46378,293.19
减:现金的期初余额(元)1,021,226.09378,293.19378,293.19871,742.39
现金及现金等价物的净增加额(元)-276,764.24642,932.9-105,465.73-493,449.2
公告日期2024-08-222024-04-192023-08-222023-04-20