现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)14,410,939.4335,818,122.9117,004,769.2536,068,569.38
收到的税费返还(元)00378,583.590
收到其他与经营活动有关的现金(元)3,565,522.312,060,515.233,655,022.726,210,025.63
经营活动现金流入小计(元)17,976,461.7437,878,638.1421,038,375.5642,278,595.01
购买商品、接受劳务支付的现金(元)2,818,668.437,871,348.273,220,019.36,287,859.19
支付给职工以及为职工支付的现金(元)11,432,073.7621,364,735.0312,795,769.3620,474,849.4
支付的各项税费(元)642,922.65670,361.87766,911.331,119,989.69
支付其他与经营活动有关的现金(元)6,089,539.387,080,700.046,879,025.457,389,028.88
经营活动现金流出小计(元)20,983,204.2236,987,145.2123,661,725.4435,271,727.16
经营活动产生的现金流量净额(元)-3,006,742.48891,492.93-2,623,349.887,006,867.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,347,902.597,307,627.5206,200,000
取得投资收益收到的现金(元)629,270.5368,217.5185,619.2138,680.15
处置子公司及其他营业单位收到的现金净额(元)00350,0000
投资活动现金流入小计(元)2,977,173.097,675,845.03435,619.216,238,680.15
购建固定资产、无形资产和其他长期资产支付的现金(元)8,799.67843,407.75541,140.168,242,987.69
投资支付的现金(元)2,567,6007,000,00009,100,000
投资活动现金流出小计(元)2,576,399.677,843,407.75541,140.1617,342,987.69
投资活动产生的现金流量净额(元)400,773.42-167,562.72-105,520.95-11,104,307.54
三、筹资活动产生的现金流量:
取得借款收到的现金(元)025,990,0006,000,0000
筹资活动现金流入小计(元)025,990,0006,000,0000
偿还债务支付的现金(元)019,990,00000
分配股利、利润或偿付利息支付的现金(元)97,100.025,123,124.315,068,0003,200,000
支付其他与筹资活动有关的现金(元)01,068,007.6600,5601,473,267.14
筹资活动现金流出小计(元)97,100.0226,181,131.915,668,5604,673,267.14
筹资活动产生的现金流量净额(元)-97,100.02-191,131.91331,440-4,673,267.14
五、现金及现金等价物净增加额-2,703,069.08532,798.3-2,397,430.83-8,770,706.83
加:期初现金及现金等价物余额(元)6,596,345.336,063,547.036,063,547.0314,834,253.86
期末现金及现金等价物余额(元)3,893,276.256,596,345.333,666,116.26,063,547.03
补充资料
净利润(元)1,324,733.7842,694.683,223,407.945,401,556.63
固定资产和投资性房地产折旧(元)299,364.77542,079.41224,947.68109,541.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)299,364.77542,079.41224,947.68109,541.96
长期待摊费用摊销(元)01,430,339.6443,829.8510,889.97
处置固定资产、无形资产和其他长期资产的损失(元)00-42,372.480
公允价值变动损失(元)0-42,133.5-130,011603,530
财务费用(元)97,100.02206,654.49106,084.21115,608.34
投资损失(元)-629,338.4-228,285.28-85,619.213,692.33
递延所得税(元)14,349.61-46,355.73-79,195.4316,768.27
其中:递延所得税资产减少(元)14,349.61-60,488.84-81,802.1314,888.46
递延所得税负债增加(元)014,133.112,606.71,879.81
经营性应收项目的减少(元)-174,849.71-1,165,104.97-4,952,556.9-851,026.84
经营性应付项目的增加(元)-3,897,955.29-1,230,067.57-2,340,114.07120,199.39
经营活动产生的现金流量净额(元)-3,006,742.48891,492.93-2,623,349.887,006,867.85
现金的期末余额(元)3,893,276.256,596,345.333,666,116.26,063,547.03
减:现金的期初余额(元)6,596,345.336,063,547.036,063,547.0314,834,253.86
现金及现金等价物的净增加额(元)-2,703,069.08532,798.3-2,397,430.83-8,770,706.83
公告日期2024-08-202024-04-252023-08-252023-04-21