现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,663,271.33127,476,897.5256,029,173.42109,310,542.14
收到其他与经营活动有关的现金(元)399,022.85357,949.721,337,784.591,356,778.54
经营活动现金流入小计(元)48,062,294.18127,834,847.2457,366,958.01110,667,320.68
购买商品、接受劳务支付的现金(元)52,054,230.35120,428,047.5565,557,982.9996,762,288.52
支付给职工以及为职工支付的现金(元)5,344,572.4110,557,671.94,974,726.629,341,676.65
支付的各项税费(元)1,089,301.43,931,983.612,062,877.434,287,979.99
支付其他与经营活动有关的现金(元)3,128,572.647,653,237.643,251,2827,337,223.19
经营活动现金流出小计(元)61,616,676.8142,570,940.775,846,869.04117,729,168.35
经营活动产生的现金流量净额(元)-13,554,382.62-14,736,093.46-18,479,911.03-7,061,847.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)18,000,00034,000,00023,500,00059,500,000
取得投资收益收到的现金(元)49,087.6693,080.0355,953.17240,321.31
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,021,0001,021,0000
投资活动现金流入小计(元)18,049,087.6635,114,080.0324,576,953.1759,740,321.31
购建固定资产、无形资产和其他长期资产支付的现金(元)20,630114,128.99114,129176,901.88
投资支付的现金(元)19,000,00034,000,00023,500,00047,500,000
投资活动现金流出小计(元)19,020,63034,114,128.9923,614,12947,676,901.88
投资活动产生的现金流量净额(元)-971,542.34999,951.04962,824.1712,063,419.43
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0006,835,220
其中:子公司吸收少数股东投资收到的现金(元)000245,000
取得借款收到的现金(元)16,000,00021,000,0007,000,00020,000,000
筹资活动现金流入小计(元)16,000,00021,000,0007,000,00026,835,220
偿还债务支付的现金(元)8,400,00016,750,0003,650,00015,000,000
分配股利、利润或偿付利息支付的现金(元)686,719.161,276,263.93589,308.01926,436.56
支付其他与筹资活动有关的现金(元)308,649.97648,165308,650.02648,165
筹资活动现金流出小计(元)9,395,369.1318,674,428.934,547,958.0316,574,601.56
筹资活动产生的现金流量净额(元)6,604,630.872,325,571.072,452,041.9710,260,618.44
五、现金及现金等价物净增加额-7,921,294.09-11,410,571.35-15,065,044.8915,262,190.2
加:期初现金及现金等价物余额(元)12,644,038.6724,054,610.0224,054,610.028,792,419.82
期末现金及现金等价物余额(元)4,722,744.5812,644,038.678,989,565.1324,054,610.02
补充资料
净利润(元)-4,345,423.981,608,813.5-2,267,939.86418,493.77
资产减值准备(元)467,591.12139,732.681,279,597.781,682,400.46
固定资产和投资性房地产折旧(元)28,994.5146,308.5823,040.6179,599.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)28,994.5146,308.5823,040.6179,599.81
无形资产摊销(元)24,695.9850,489.7625,244.8815,091.5
处置固定资产、无形资产和其他长期资产的损失(元)0-305,072.02-305,072.020
固定资产报废损失(元)000104,914.01
财务费用(元)682,980.541,301,644.46593,605.09983,828.62
投资损失(元)-49,087.66-93,080.03-55,953.17-240,321.31
递延所得税(元)-905,880.84-372,673.83-607,692.38-848,677.49
其中:递延所得税资产减少(元)-905,880.84-371,810.45-607,037.11-849,540.87
递延所得税负债增加(元)0-863.38-655.27863.38
存货的减少(元)-34,341,161.98-8,333,563.3-18,091,809.82-24,809,765.54
经营性应收项目的减少(元)12,316,835.18-897,975.16-388,471.91-19,666,342.63
经营性应付项目的增加(元)9,506,516.69-10,324,091.89-1,643,572.7630,503,660.01
经营活动产生的现金流量净额(元)-12,582,331.24-14,736,093.46-18,479,911.03-7,061,847.67
不涉及现金收支的投资和筹资活动金额其他项目(元)01,128,958.200
现金的期末余额(元)4,722,744.5812,644,038.678,989,565.1324,054,610.02
减:现金的期初余额(元)12,644,038.6724,054,610.0224,054,610.028,792,419.82
现金及现金等价物的净增加额(元)-7,921,294.09-11,410,571.35-15,065,044.8915,262,190.2
公告日期2024-08-292024-04-292023-08-172023-04-03