现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)164,275,887.12243,007,810.55217,505,736.62242,897,216.37
收到的税费返还(元)1,211,161.271,933.502,150,160.86
收到其他与经营活动有关的现金(元)4,682,704.1626,870,933.1918,321,713.4917,865,004.35
经营活动现金流入小计(元)170,169,752.48269,950,677.24235,827,450.11262,912,381.58
购买商品、接受劳务支付的现金(元)118,055,915.77196,235,651.55221,122,109.86156,404,302.78
支付给职工以及为职工支付的现金(元)22,319,774.5629,751,308.7312,593,266.5315,990,092.08
支付的各项税费(元)3,929,723.538,552,015.914,133,588.49,083,491.53
支付其他与经营活动有关的现金(元)6,279,200.5812,032,980.2411,771,188.5916,556,149.78
经营活动现金流出小计(元)150,584,614.44246,571,956.43249,620,153.38198,034,036.17
经营活动产生的现金流量净额(元)19,585,138.0423,378,720.81-13,792,703.2764,878,345.41
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)18,017.7200,49512,949.50
收到其他与投资活动有关的现金(元)85,877,882.66194,989,357.37145,581,887.38106,776,130.55
投资活动现金流入的平衡项目(元)000.060
投资活动现金流入小计(元)85,895,900.36195,189,852.37145,594,836.94106,776,130.55
购建固定资产、无形资产和其他长期资产支付的现金(元)14,214,587.82158,824,996.728,328,147.1925,985,614.3
投资支付的现金(元)01,600,00002,980,000
支付其他与投资活动有关的现金(元)82,750,000118,648,74548,000,000151,681,000
投资活动现金流出小计(元)96,964,587.82279,073,741.7256,328,147.19180,646,614.3
投资活动产生的现金流量净额(元)-11,068,687.46-83,883,889.3589,266,689.75-73,870,483.75
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0001,800,000
其中:子公司吸收少数股东投资收到的现金(元)0001,800,000
取得借款收到的现金(元)163,900,000361,640,000119,200,000233,700,000
收到其他与筹资活动有关的现金(元)000139,480,000
筹资活动现金流入小计(元)163,900,000361,640,000119,200,000374,980,000
偿还债务支付的现金(元)148,900,000232,270,000118,810,000269,070,000
分配股利、利润或偿付利息支付的现金(元)6,562,302.9610,056,099.195,165,201.2410,161,430.25
支付其他与筹资活动有关的现金(元)2,279,907.252,183,908.0250,585,115.8289,645,722.22
筹资活动现金流出小计(元)157,742,210.16294,510,007.21174,560,317.06368,877,152.47
筹资活动产生的现金流量净额(元)6,157,789.8467,129,992.79-55,360,317.066,102,847.53
五、现金及现金等价物净增加额14,674,240.426,624,824.2520,113,669.42-2,889,290.81
加:期初现金及现金等价物余额(元)17,983,493.2411,358,668.9911,358,668.9914,247,959.8
期末现金及现金等价物余额(元)32,657,733.6617,983,493.2431,472,338.4111,358,668.99
补充资料
净利润(元)5,089,089.4110,209,277.918,398.2610,335,658.11
固定资产和投资性房地产折旧(元)4,912,999.475,597,704.12,533,740.32,362,683.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,912,999.475,597,704.12,533,740.32,362,683.01
无形资产摊销(元)94,234.08188,468.1694,234.080
长期待摊费用摊销(元)108,667.67274,040.67151,754.99205,063.36
处置固定资产、无形资产和其他长期资产的损失(元)0-100,246.4700
固定资产报废损失(元)72,754.6533,571.9834,285.546,345.65
财务费用(元)6,911,140.279,124,295.93,892,662.7811,898,166.62
投资损失(元)-155,334.76-244,579.55-90,237.29416,067.48
递延所得税(元)-64,029.5865,408.95-336,269.43210,032.49
其中:递延所得税资产减少(元)181,421.5-547,387.2-336,269.43210,032.49
递延所得税负债增加(元)-245,451.08612,796.1500
存货的减少(元)10,954,911.12-21,174,823.29-11,711,116.620
经营性应收项目的减少(元)-16,279,069.5574,570,107.328,964,289.19-9,969,684.42
经营性应付项目的增加(元)10,258,211.93-49,648,836.73-34,115,101.5258,741,416.02
其他(元)-3,805,280.58-5,948,745.34-2,860,799.03-8,360,749.34
经营活动产生的现金流量净额(元)19,585,138.0423,378,720.81-13,792,703.2764,878,345.41
现金的期末余额(元)32,657,733.6617,983,493.2431,472,338.4111,358,668.99
减:现金的期初余额(元)17,983,493.2411,358,668.9911,358,668.9914,247,959.8
现金及现金等价物的净增加额(元)14,674,240.426,624,824.2520,113,669.42-2,889,290.81
公告日期2024-08-272024-04-252023-08-252023-04-25