现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)217,728,689.93402,375,902.67141,404,225.4155,999,450.52
收到其他与经营活动有关的现金(元)302,381.3912,193,865.965,664,010.9915,026,505.02
经营活动现金流入小计(元)218,031,071.32414,569,768.63147,068,236.39171,025,955.54
购买商品、接受劳务支付的现金(元)199,103,981.41376,424,265.83126,617,171.53141,501,918.98
支付给职工以及为职工支付的现金(元)7,478,776.3216,201,899.2810,766,120.4611,117,771.25
支付的各项税费(元)1,743,923.452,976,938.821,015,027.026,153,950.85
支付其他与经营活动有关的现金(元)8,820,465.6934,932,784.0211,125,578.0337,591,575.47
经营活动现金流出小计(元)217,147,146.87430,535,887.95149,523,897.04196,365,216.55
经营活动产生的现金流量净额(元)883,924.45-15,966,119.32-2,455,660.65-25,339,261.01
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,000000
取得投资收益收到的现金(元)193,913.22204,713.8900
处置固定资产、无形资产和其他长期资产收回的现金净额(元)192,920.3556,637.1756,194.690
投资活动现金流入小计(元)10,386,833.57261,351.0656,194.690
购建固定资产、无形资产和其他长期资产支付的现金(元)411,212.83221,730.7290,806.471,304,140.84
投资支付的现金(元)10,000,00020,000,00000
支付其他与投资活动有关的现金(元)0010,000,0000
投资活动现金流出小计(元)10,411,212.8320,221,730.7210,090,806.471,304,140.84
投资活动产生的现金流量净额(元)-24,379.26-19,960,379.66-10,034,611.78-1,304,140.84
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00050,850,000
筹资活动现金流入小计(元)00050,850,000
支付其他与筹资活动有关的现金(元)476,572.09833,405.5434,700.43733,762.24
筹资活动现金流出小计(元)476,572.09833,405.5434,700.43733,762.24
筹资活动产生的现金流量净额(元)-476,572.09-833,405.5-434,700.4350,116,237.76
五、现金及现金等价物净增加额382,973.1-36,759,904.48-12,924,972.8623,472,835.91
加:期初现金及现金等价物余额(元)34,972,889.7371,732,794.2172,079,552.2148,259,958.3
期末现金及现金等价物余额(元)35,355,862.8334,972,889.7359,154,579.3571,732,794.21
补充资料
净利润(元)2,507,861.73-18,495,241.97-5,153,520.97-15,981,341.24
固定资产和投资性房地产折旧(元)141,827.14303,905.64120,762.01162,449.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)141,827.14303,905.64120,762.01162,449.68
长期待摊费用摊销(元)98,849.1195,029.8296,477.7860,133.33
处置固定资产、无形资产和其他长期资产的损失(元)40,812.53-56,637.17-56,194.690
财务费用(元)066,473.92013,378.27
投资损失(元)-193,913.22-204,713.8900
递延所得税(元)0-6,975,308.40-165,718.33
其中:递延所得税资产减少(元)0-6,975,308.40-165,718.33
存货的减少(元)40,230.26465,860.24389,478.39-1,011,601
经营性应收项目的减少(元)-3,329,222.36-10,999,510.37-5,030,800.68-4,798,058.67
经营性应付项目的增加(元)732,101.0818,648,368.556,283,965.61-3,853,831.43
其他(元)000-346,758
经营活动产生的现金流量净额(元)883,924.45-15,966,119.32-2,455,660.65-25,339,261.01
不涉及现金收支的投资和筹资活动金额其他项目(元)0001,627,410.65
现金的期末余额(元)35,355,862.83059,154,579.3572,079,552.21
减:现金的期初余额(元)34,972,889.7372,079,552.2172,079,552.2148,259,958.3
加:现金等价物的期末余额(元)034,972,889.7300
现金及现金等价物的净增加额(元)382,973.1-37,106,662.48-12,924,972.8623,819,593.91
公告日期2024-08-222024-04-182023-08-252023-03-31