现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)73,923,121.75128,021,361.5772,961,685.28134,355,504.75
收到的税费返还(元)388,873.52012,554.141,017,447.58
收到其他与经营活动有关的现金(元)2,792,914.327,450,504.915,042,159.85,749,017.85
经营活动现金流入小计(元)77,104,909.59135,471,866.4878,016,399.22141,121,970.18
购买商品、接受劳务支付的现金(元)28,007,815.4361,315,770.333,899,562.5869,532,165.76
支付给职工以及为职工支付的现金(元)19,818,578.5738,992,553.3419,131,518.2536,062,345.75
支付的各项税费(元)5,705,772.396,536,352.934,841,538.0611,090,290.64
支付其他与经营活动有关的现金(元)10,519,046.3519,504,304.1212,657,476.6819,629,445.02
经营活动现金流出小计(元)64,051,212.74126,348,980.6970,530,095.57136,314,247.17
经营活动产生的现金流量净额(元)13,053,696.859,122,885.797,486,303.654,807,723.01
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)070,500070,300
投资活动现金流入小计(元)070,500070,300
购建固定资产、无形资产和其他长期资产支付的现金(元)396,9503,586,535.811,278,392.382,676,601.29
投资活动现金流出小计(元)396,9503,586,535.811,278,392.382,676,601.29
投资活动产生的现金流量净额(元)-396,950-3,516,035.81-1,278,392.38-2,606,301.29
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,855,002.5
取得借款收到的现金(元)3,500,00053,000,00020,305,00028,000,000
筹资活动现金流入小计(元)3,500,00053,000,00020,305,00030,855,002.5
偿还债务支付的现金(元)29,000,00044,800,00018,800,00030,000,000
分配股利、利润或偿付利息支付的现金(元)276,944.441,660,755.72816,294.575,568,473.59
支付其他与筹资活动有关的现金(元)000150,000
筹资活动现金流出小计(元)29,276,944.4446,460,755.7219,616,294.5735,718,473.59
筹资活动产生的现金流量净额(元)-25,776,944.446,539,244.28688,705.43-4,863,471.09
五、现金及现金等价物净增加额-13,120,197.5912,146,094.266,896,616.7-2,662,049.37
加:期初现金及现金等价物余额(元)22,149,760.9810,003,666.7210,003,666.7212,665,716.09
期末现金及现金等价物余额(元)9,029,563.3922,149,760.9816,900,283.4210,003,666.72
补充资料
净利润(元)5,209,795.01-9,527,589.05465,722.411,307,160.6
固定资产和投资性房地产折旧(元)1,766,104.833,513,910.191,763,645.823,246,540.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,766,104.833,513,910.191,763,645.823,246,540.78
无形资产摊销(元)379,377.3689,143.45317,818.34593,956.35
长期待摊费用摊销(元)442,499.97855,933.541,028,250.89931,972.8
处置固定资产、无形资产和其他长期资产的损失(元)-19,449.53-36,217.95-19,500-237,968.24
财务费用(元)471,441.981,062,574.47788,427.631,917,683.14
递延所得税(元)0-123,495.940-75,495.13
其中:递延所得税资产减少(元)0-123,495.940-75,495.13
存货的减少(元)18,224,910.696,938,370.2118,275,527.55-5,356,826.34
经营性应收项目的减少(元)1,363,461.2315,350,717.48,203,833.37-7,114,363.22
经营性应付项目的增加(元)-11,670,968.2-9,749,729.08-22,052,759.388,068,812.34
其他(元)-2,801,009.850-654,647.820
经营活动产生的现金流量净额(元)13,053,696.858,744,293.37,486,303.654,807,723.01
现金的期末余额(元)9,029,563.3921,771,168.4916,900,283.4210,003,666.72
减:现金的期初余额(元)22,149,760.9810,003,666.7210,003,666.7212,665,716.09
现金及现金等价物的净增加额(元)-13,120,197.5911,767,501.776,896,616.7-2,662,049.37
公告日期2024-08-282024-04-242023-08-182023-04-26