现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)152,931,320.86379,814,442.84164,075,191.86309,876,544.33
客户存款和同业存放款项净增加额(元)0001,862,288.64
收到的税费返还(元)25,319.75000
收到其他与经营活动有关的现金(元)10,269,922.3219,576,243.35,936,638.454,145,179.3
经营活动现金流入小计(元)163,226,562.93399,390,686.14170,011,830.31315,884,012.27
购买商品、接受劳务支付的现金(元)133,476,880.61310,686,847.47149,628,598.91269,076,823.3
支付给职工以及为职工支付的现金(元)9,139,071.8418,827,7918,904,620.8215,322,302.84
支付的各项税费(元)4,943,914.1911,338,979.646,003,133.796,487,235.96
支付其他与经营活动有关的现金(元)11,983,460.3949,159,185.592,382,803.3513,916,809.06
经营活动现金流出小计(元)159,543,327.03390,012,803.7166,919,156.87304,803,171.16
经营活动产生的现金流量净额(元)3,683,235.99,377,882.443,092,673.4411,080,841.11
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,900,1002,778,695.043,150,0005,305,500
取得投资收益收到的现金(元)17,869.3217,591.314,583.9827,339.08
处置固定资产、无形资产和其他长期资产收回的现金净额(元)047,7900127,442.08
收到其他与投资活动有关的现金(元)27,416,879.8622,876,367.5029,580,000
投资活动现金流入小计(元)30,334,849.1825,720,443.853,154,583.9835,040,281.16
购建固定资产、无形资产和其他长期资产支付的现金(元)3,933,395.958,265,851.233,830,092.976,331,107.69
投资支付的现金(元)300,0001,020,60000
支付其他与投资活动有关的现金(元)24,391,392.2920,920,001028,580,000
投资活动现金流出小计(元)28,624,788.2430,206,452.233,830,092.9734,911,107.69
投资活动产生的现金流量净额(元)1,710,060.94-4,486,008.38-675,508.99129,173.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)73,788,888.89130,160,546.2456,911,601.383,909,607.8
收到其他与筹资活动有关的现金(元)12,200,0003,925,585.67100,00022,944,543.9
筹资活动现金流入小计(元)85,988,888.89134,086,131.9157,011,601.3106,854,151.7
偿还债务支付的现金(元)58,988,888.89116,120,546.2442,811,601.374,788,006.5
分配股利、利润或偿付利息支付的现金(元)3,145,049.462,213,500.251,144,188.592,752,304.46
支付其他与筹资活动有关的现金(元)12,673,00020,539,389.6511,326,45540,714,838.72
筹资活动现金流出小计(元)74,806,938.35138,873,436.1455,282,244.89118,255,149.68
筹资活动产生的现金流量净额(元)11,181,950.54-4,787,304.231,729,356.41-11,400,997.98
四、汇率变动对现金及现金等价物的影响-997.42-4,273.710,019.53-27,699.97
五、现金及现金等价物净增加额16,574,249.96100,296.134,156,540.39-218,683.37
加:期初现金及现金等价物余额(元)2,468,579.72,368,283.572,368,283.572,586,966.94
期末现金及现金等价物余额(元)19,042,829.662,468,579.76,524,823.962,368,283.57
补充资料
净利润(元)720,810.965,431,531.864,507,736.243,972,299.06
资产减值准备(元)097,516.531,603.42-1,213.96
固定资产和投资性房地产折旧(元)3,322,272.856,336,170.893,205,183.397,222,608.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,322,272.856,336,170.893,205,183.397,222,608.95
无形资产摊销(元)290,183.18580,366.37290,183.18580,366.37
长期待摊费用摊销(元)84,818.46169,636.9284,818.46169,636.88
处置固定资产、无形资产和其他长期资产的损失(元)0-7,526.20-6,049.56
固定资产报废损失(元)063,306.454,431.3951,656.41
公允价值变动损失(元)2,222.2257,964.442,222.228,955.37
财务费用(元)1,221,010.32,327,617.651,182,559.343,438,030.27
投资损失(元)415,410.68-168,086.354,583.9846,292.99
递延所得税(元)121,835.1471,936.5388,283.04-134,265.51
其中:递延所得税资产减少(元)125,578.4194,389.5292,026.31-71,051.36
递延所得税负债增加(元)-3,743.27-22,452.99-3,743.27-63,214.15
存货的减少(元)7,572,926.43449,943.89-1,154,700.92-3,169,086.73
经营性应收项目的减少(元)-1,430,397.17-20,145,987.731,070,658.04-2,440,376.81
经营性应付项目的增加(元)-8,051,695.4114,334,124.59-5,681,998.99953,686.5
其他(元)-25,487.57158,164.750-173,605.79
经营活动产生的现金流量净额(元)3,683,235.99,377,882.443,092,673.4411,080,841.11
现金的期末余额(元)19,042,829.662,468,579.76,524,823.962,368,283.57
减:现金的期初余额(元)2,468,579.72,368,283.572,368,283.572,586,966.94
现金及现金等价物的净增加额(元)16,574,249.96100,296.134,156,540.39-218,683.37
公告日期2024-08-222024-04-122023-08-252023-04-06