现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,580,612.7743,224,047.0828,414,828.8888,024,058.21
收到的税费返还(元)0001,245,609.48
收到其他与经营活动有关的现金(元)3,186,141.9211,006,855.314,740,246.6158,941.43
经营活动现金流入小计(元)20,766,754.6954,230,902.3843,155,075.4889,428,609.12
购买商品、接受劳务支付的现金(元)9,725,354.9453,267,355.9324,342,243.9978,467,980.57
支付给职工以及为职工支付的现金(元)2,872,208.326,845,469.823,297,164.726,173,825.84
支付的各项税费(元)320,926.16701,780.32499,299.32618,368.93
支付其他与经营活动有关的现金(元)3,796,437.024,077,334.5523,739,313.882,382,564.92
经营活动现金流出小计(元)16,714,926.4464,891,940.6251,878,021.9187,642,740.26
经营活动产生的现金流量净额(元)4,051,828.25-10,661,038.24-8,722,946.431,785,868.86
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,00000
投资活动现金流入小计(元)03,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)64,3827,157,581.762,441,055.914,534,370.2
投资活动现金流出小计(元)64,3827,157,581.762,441,055.914,534,370.2
投资活动产生的现金流量净额(元)-64,382-7,154,581.76-2,441,055.9-14,534,370.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,850,00024,500,00019,500,00021,000,000
收到其他与筹资活动有关的现金(元)011,300,00000
筹资活动现金流入小计(元)16,850,00035,800,00019,500,00021,000,000
偿还债务支付的现金(元)15,850,00017,741,927.2212,000,0009,000,000
分配股利、利润或偿付利息支付的现金(元)552,471.121,250,847.78590,006.795,709,772.23
支付其他与筹资活动有关的现金(元)4,299,636.6901,799,393.210
筹资活动现金流出小计(元)20,702,107.8118,992,77514,389,40014,709,772.23
筹资活动产生的现金流量净额(元)-3,852,107.8116,807,2255,110,6006,290,227.77
五、现金及现金等价物净增加额135,338.44-1,008,395-6,053,402.33-6,458,273.57
加:期初现金及现金等价物余额(元)2,737,309.421,245,704.4214,401,704.427,703,977.99
期末现金及现金等价物余额(元)2,872,647.86237,309.428,348,302.091,245,704.42
补充资料
净利润(元)806,863.35-4,369,092.84-4,800,089.572,776,888.26
固定资产和投资性房地产折旧(元)2,193,593.533,714,9911,716,818.054,397,668.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,193,593.533,714,9911,716,818.054,397,668.11
无形资产摊销(元)114,229.2228,458.4114,229.2228,458.4
长期待摊费用摊销(元)11,128.14169,513.15307,885.94219,947.76
处置固定资产、无形资产和其他长期资产的损失(元)037.3800
财务费用(元)568,067.871,250,847.78499,398.7709,772.23
递延所得税(元)1,406,278.84-1,363,646.54-63,721.03-464,794.91
其中:递延所得税资产减少(元)1,406,278.84-1,363,646.54-63,721.03-464,794.91
存货的减少(元)19,663,633.13-11,241,971.69-10,990,674.5-7,464,655.75
经营性应收项目的减少(元)9,541,056.3613,994,394.67-6,745,795.9-19,344,553.01
经营性应付项目的增加(元)-30,574,364.99-13,515,070.93-12,159,149.3820,685,760.47
经营活动产生的现金流量净额平衡项目(元)37,127.5023,761,942.160
经营活动产生的现金流量净额(元)4,051,828.25-10,661,038.24-8,722,946.431,785,868.86
现金的期末余额(元)2,872,647.86237,309.428,348,302.091,245,704.42
减:现金的期初余额(元)2,737,309.421,245,704.4214,401,704.427,703,977.99
现金及现金等价物的净增加额(元)135,338.44-1,008,395-6,053,402.33-6,458,273.57
公告日期2024-08-152024-04-182023-08-152023-04-19