现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,819,347.4459,074,315.9628,480,114.9441,876,895.83
收到的税费返还(元)358,132.07203.272,474,352.4132,139.26
收到其他与经营活动有关的现金(元)1,957,059.987,327,534.612,592,067.517,889,863.67
经营活动现金流入小计(元)33,134,539.4966,402,053.8433,546,534.8649,798,898.76
购买商品、接受劳务支付的现金(元)20,459,740.3233,565,376.2822,418,773.3725,618,929.6
支付给职工以及为职工支付的现金(元)4,176,213.138,539,574.514,493,836.348,324,279.51
支付的各项税费(元)4,014,043.45,135,735.992,106,598.56,745,807.94
支付其他与经营活动有关的现金(元)3,658,272.811,191,009.393,423,854.439,753,321.27
经营活动现金流出小计(元)32,308,269.6558,431,696.1732,443,062.6450,442,338.32
经营活动产生的现金流量净额(元)826,269.847,970,357.671,103,472.22-643,439.56
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,000,0001,007,252.0107,000,000
取得投资收益收到的现金(元)00042,057.6
处置固定资产、无形资产和其他长期资产收回的现金净额(元)11,000000
投资活动现金流入小计(元)1,011,0001,007,252.0107,042,057.6
购建固定资产、无形资产和其他长期资产支付的现金(元)398,649.56000
投资支付的现金(元)04,000,00007,000,000
支付其他与投资活动有关的现金(元)02,886,294.4400
投资活动现金流出小计(元)398,649.566,886,294.4407,000,000
投资活动产生的现金流量净额(元)612,350.44-5,879,042.43042,057.6
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)00010,800,000
支付其他与筹资活动有关的现金(元)01,601,25600
筹资活动现金流出小计(元)01,601,256010,800,000
筹资活动产生的现金流量净额(元)0-1,601,2560-10,800,000
五、现金及现金等价物净增加额1,438,620.28490,059.241,103,472.22-11,401,381.96
加:期初现金及现金等价物余额(元)4,503,2084,013,148.764,013,148.7615,414,530.72
期末现金及现金等价物余额(元)5,941,828.284,503,2085,116,620.984,013,148.76
补充资料
净利润(元)4,178,615.5410,577,230.059,935,434.38-593,433.62
资产减值准备(元)0346,896.9-139,513.2538,144.51
固定资产和投资性房地产折旧(元)24,042.25372,043.9349,358.911,274,634.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)24,042.25372,043.9349,358.911,274,634.51
无形资产摊销(元)41,262.1282,524.2441,262.1282,524.24
处置固定资产、无形资产和其他长期资产的损失(元)-3,587.51000
财务费用(元)90,323.65120,532.3200
投资损失(元)0-110,462.30-42,057.6
递延所得税(元)16,570.33-106,163.0938,799.4142,001.49
其中:递延所得税资产减少(元)16,570.33-106,163.0938,799.4142,001.49
存货的减少(元)-1,823,424.01-4,140,085.45-4,669,288.63-221,568.98
经营性应收项目的减少(元)-526,254.32-2,547,109.53564,174.792,660,926.65
经营性应付项目的增加(元)-1,941,175.592,150,864.42-5,016,755.51-3,884,610.76
经营活动产生的现金流量净额(元)826,269.847,970,357.671,103,472.22-643,439.56
现金的期末余额(元)5,941,828.284,503,2085,116,620.984,013,148.76
减:现金的期初余额(元)4,503,2084,013,148.764,013,148.7615,414,530.72
现金及现金等价物的净增加额(元)1,438,620.28490,059.241,103,472.22-11,401,381.96
公告日期2024-08-222024-04-242023-08-212023-04-24