现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)82,887,397.36204,244,306.8118,956,914.39265,503,022.68
收到的税费返还(元)12,827.27000
收到其他与经营活动有关的现金(元)469,446.441,243,405.25847,882.33462,231.26
经营活动现金流入小计(元)83,369,671.07205,487,712.05119,804,796.72265,965,253.94
购买商品、接受劳务支付的现金(元)52,007,471.16118,598,825.8771,472,006.14159,343,655.51
支付给职工以及为职工支付的现金(元)11,124,635.4522,288,400.3311,830,433.0617,118,692.91
支付的各项税费(元)4,179,836.715,335,488.1311,456,627.6212,263,973.35
支付其他与经营活动有关的现金(元)23,758,474.3943,076,600.8422,432,385.3742,954,999.13
经营活动现金流出小计(元)91,070,417.7199,299,315.17117,191,452.19231,681,320.9
经营活动产生的现金流量净额(元)-7,700,746.636,188,396.882,613,344.5334,283,933.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,318,64000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)39,268.958,754.383,798.6316,566.37
处置子公司及其他营业单位收到的现金净额(元)01,462,511.5500
投资活动现金流入小计(元)39,268.953,789,905.933,798.6316,566.37
购建固定资产、无形资产和其他长期资产支付的现金(元)33,788,094.8714,540,375.9110,913,674.6321,040,253.57
投资活动现金流出小计(元)33,788,094.8714,540,375.9110,913,674.6321,040,253.57
投资活动产生的现金流量净额(元)-33,748,825.92-10,750,469.98-10,909,876-21,023,687.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)52,363,481.8622,958,599.1714,140,379.7837,461,951.7
收到其他与筹资活动有关的现金(元)0892,0540566,883
筹资活动现金流入小计(元)52,363,481.8623,850,653.1714,140,379.7838,028,834.7
偿还债务支付的现金(元)16,220,870.2923,416,47411,940,364.4228,396,370.34
分配股利、利润或偿付利息支付的现金(元)835,346.631,068,736.11382,969.9919,813,298.69
支付其他与筹资活动有关的现金(元)01,417,577.14103,8311,485,577.14
筹资活动现金流出小计(元)17,056,216.9225,902,787.2512,427,165.4149,695,246.17
筹资活动产生的现金流量净额(元)35,307,264.94-2,052,134.081,713,214.37-11,666,411.47
四、汇率变动对现金及现金等价物的影响8,834.9214,689.910,856.6319,843.47
五、现金及现金等价物净增加额-6,133,472.69-6,599,517.28-6,572,460.471,613,677.84
加:期初现金及现金等价物余额(元)10,804,089.3723,880,034.2723,880,034.2722,266,356.43
期末现金及现金等价物余额(元)4,670,616.6817,280,516.9917,307,573.823,880,034.27
补充资料
净利润(元)-3,316,251.13-1,222,376.21,674,599.1419,491,467.92
资产减值准备(元)0-776,965.6400
固定资产和投资性房地产折旧(元)1,922,689.883,171,242.66918,854.162,805,709.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,922,689.883,171,242.66918,854.162,805,709.36
无形资产摊销(元)14,780.2833,996.81197,553.78177,435.56
长期待摊费用摊销(元)161,122.51,475,097.73785,314.292,230,885.67
处置固定资产、无形资产和其他长期资产的损失(元)07,580.44063,537.36
固定资产报废损失(元)-5,918.8834.360-701.59
财务费用(元)945,622.921,394,289.71497,577.571,244,554.83
递延所得税(元)-18,237.09-885,817.650-148,575.68
其中:递延所得税资产减少(元)-18,237.09-723,347.980-148,575.68
递延所得税负债增加(元)0-162,469.6700
存货的减少(元)4,573,184.623,408,297.132,094,310.5-3,745,281.76
经营性应收项目的减少(元)-5,674,123.1518,505,161.2129,035,392.66-10,343,082.39
经营性应付项目的增加(元)-5,950,689.21-18,922,943.68-31,517,381.3922,063,218.7
经营活动产生的现金流量净额平衡项目(元)-0.05000
经营活动产生的现金流量净额(元)-7,700,746.636,188,396.882,613,344.5334,283,933.04
现金的期末余额(元)11,149,553.517,283,016.9917,307,573.823,880,034.27
减:现金的期初余额(元)17,283,016.9923,880,034.2723,880,034.2722,266,356.43
现金及现金等价物的净增加额(元)-6,133,463.49-6,597,017.28-6,572,460.471,613,677.84
公告日期2024-08-162024-04-122023-08-182023-04-27